LyondellBasell Industries N.V. (LYB)

LyondellBasell Industries Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	40,785	41,107	50,451	46,173	27,753	34,727
Revenue Growth (YoY)	-14.21%	-18.52%	9.27%	66.37%	-20.08%	-10.97%
Cost of Revenue	35,748	35,849	43,847	37,397	24,359	29,301
Gross Profit	5,037	5,258	6,604	8,776	3,394	5,426
Selling, General & Admin	1,598	1,557	1,310	1,255	1,140	1,199
Research & Development	129	130	124	124	113	111
Other Operating Expenses	266	518	69	624	582	0
Operating Expenses	1,993	2,205	1,503	2,003	1,835	1,310
Operating Income	3,044	3,053	5,101	6,773	1,559	4,116
Interest Expense / Income	488	477	287	519	526	347
Other Expense / Income	-20	-46	43	-526	-351	-276
Pretax Income	2,576	2,622	4,771	6,780	1,384	4,045
Income Tax	456	501	882	1,163	-43	648
Net Income	2,120	2,121	3,889	5,617	1,427	3,397
Preferred Dividends	7	7	7	7	7	7
Net Income Common	2,113	2,114	3,882	5,610	1,420	3,390
Net Income Growth	-30.40%	-45.54%	-30.80%	295.07%	-58.11%	-27.69%
Shares Outstanding (Basic)	325	324	326	333	334	333
Shares Change	-0.45%	-0.39%	-2.15%	-0.34%	0.15%	-13.10%
EPS (Basic)	6.48	6.48	11.84	16.77	4.24	9.59
EPS (Diluted)	6.47	6.46	11.81	16.75	4.24	9.58
EPS Growth	-29.98%	-45.30%	-29.49%	295.05%	-55.74%	-20.23%
Free Cash Flow	2,684	3,411	4,229	5,736	1,457	2,267
Free Cash Flow Per Share	8.27	10.52	12.99	17.24	4.36	6.80
Dividend Per Share	5.000	4.940	9.900	4.440	4.200	19.150
Dividend Growth	-49.80%	-50.10%	122.97%	5.71%	-78.07%	378.75%
Gross Margin	12.35%	12.79%	13.09%	19.01%	12.23%	15.62%
Operating Margin	7.46%	7.43%	10.11%	14.67%	5.62%	11.85%
Profit Margin	5.18%	5.14%	7.69%	12.15%	5.12%	9.76%
Free Cash Flow Margin	6.58%	8.30%	8.38%	12.42%	5.25%	6.53%
Effective Tax Rate	17.70%	19.11%	18.49%	17.15%	-3.11%	16.02%
EBITDA	4,567	4,633	6,325	8,692	3,295	5,704
EBITDA Margin	11.20%	11.27%	12.54%	18.82%	11.87%	16.43%
Depreciation & Amortization	1,503	1,534	1,267	1,393	1,385	1,312
EBIT	3,064	3,099	5,058	7,299	1,910	4,392
EBIT Margin	7.51%	7.54%	10.03%	15.81%	6.88%	12.65%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).