| 3,443 | 3,375 | 3,533 | 2,389 | 1,472 |
| - | - | - | - | 9 |
Cash & Short-Term Investments | 3,443 | 3,375 | 3,533 | 2,389 | 1,481 |
| 2.02% | -4.47% | 47.89% | 61.31% | -43.80% |
| 2,362 | 3,121 | 4,297 | 4,877 | 4,565 |
| 155 | 171 | - | - | 243 |
| 2,517 | 3,292 | 4,297 | 4,877 | 4,808 |
| 3,533 | 4,658 | 5,501 | 5,790 | 4,901 |
| 1,375 | 941 | 887 | 449 | 1,027 |
| 10,868 | 12,266 | 14,218 | 13,505 | 12,217 |
Net Property, Plant & Equipment | 1,514 | 1,467 | 20,644 | 21,027 | 1,946 |
| 450 | 577 | 2,079 | 2,342 | 695 |
| 708 | 1,561 | - | - | 1,875 |
| 3,963 | 4,121 | 1,160 | 1,138 | 4,786 |
| 667 | 688 | 693 | 637 | 667 |
|
| 2,694 | 3,732 | 5,856 | 5,994 | 4,291 |
| 1,956 | 2,356 | 345 | 393 | 2,571 |
| 226 | 119 | 1,115 | 918 | 362 |
Current Portion of Long-Term Debt | 588 | 498 | - | - | 6 |
Current Portion of Leases | - | - | 389 | 372 | - |
Other Current Liabilities | 665 | - | 364 | 68 | - |
Total Current Liabilities | 6,129 | 6,705 | 8,069 | 7,745 | 7,230 |
| 12,124 | 10,532 | 10,962 | 11,190 | 11,246 |
| 1,327 | 1,419 | 1,575 | 1,654 | 1,649 |
Other Long-Term Liabilities | 4,216 | 4,502 | 2,940 | 3,005 | 4,629 |
Total Long-Term Liabilities | 17,667 | 16,453 | 15,477 | 15,849 | 17,524 |
|
| 19 | 19 | 19 | 19 | 19 |
| -1,587 | -1,500 | -1,450 | -1,346 | -965 |
Additional Paid-in Capital | 6,148 | 6,150 | - | - | 6,044 |
Accumulated Other Comprehensive Income | -1,310 | -1,532 | -1,323 | -1,247 | -1,803 |
| 6,812 | 9,325 | 15,469 | 15,294 | 8,563 |
Total Common Shareholders' Equity | 10,082 | 12,462 | 12,909 | 12,889 | 11,858 |
| 125 | 126 | 14 | 14 | 130 |
| 10,207 | 12,588 | 12,923 | 12,903 | 11,988 |
Total Liabilities & Equity | 34,003 | 35,746 | 38,794 | 38,649 | 36,742 |
| 14,265 | 12,568 | 14,041 | 14,134 | 13,263 |
| -10,822 | -9,193 | -10,508 | -11,745 | -11,782 |
| -33.61 | -28.20 | -32.23 | -35.81 | -35.27 |
| 10,082 | 12,462 | 12,909 | 12,889 | 11,858 |
| 31.31 | 38.23 | 39.60 | 39.30 | 35.50 |
| 8,924 | 10,324 | 10,830 | 10,547 | 9,288 |
Tangible Book Value Per Share | 27.71 | 31.67 | 33.22 | 32.16 | 27.81 |