| 3,443 | 3,375 | 3,533 | 2,389 | 1,626 |
| - | - | - | - | 9 |
Cash & Short-Term Investments | 3,443 | 3,375 | 3,533 | 2,389 | 1,635 |
| 2.02% | -4.47% | 47.89% | 46.12% | -37.95% |
| 2,517 | 3,292 | 4,297 | 4,877 | 5,825 |
| 3,533 | 4,658 | 5,501 | 5,790 | 6,161 |
| 1,375 | 941 | 887 | 449 | 396 |
| 10,868 | 12,266 | 14,218 | 13,505 | 14,017 |
Net Property, Plant & Equipment | 17,347 | 16,533 | 20,644 | 21,027 | 20,622 |
| 450 | 577 | 2,079 | 2,342 | 2,414 |
| 708 | 1,561 | - | - | - |
| 3,963 | 4,121 | 1,160 | 1,138 | 1,344 |
| 667 | 688 | 693 | 637 | 627 |
|
| 2,694 | 3,732 | - | - | - |
| 1,956 | 2,356 | - | - | - |
| 226 | 119 | 1,115 | 918 | 495 |
Current Portion of Long-Term Debt | 588 | 498 | - | - | - |
Current Portion of Leases | - | - | 389 | 372 | 403 |
Other Current Liabilities | 665 | - | 6,565 | 6,455 | 7,120 |
Total Current Liabilities | 6,129 | 6,705 | 8,069 | 7,745 | 8,018 |
| 12,124 | 10,532 | 10,962 | 11,190 | 12,007 |
| 1,327 | 1,419 | 1,575 | 1,654 | 1,738 |
Other Long-Term Liabilities | 4,216 | 4,502 | 5,265 | 5,157 | 4,928 |
Total Long-Term Liabilities | 17,667 | 16,453 | 17,802 | 18,001 | 18,673 |
|
| 19 | 19 | 19 | 19 | 19 |
| -1,587 | -1,500 | -1,450 | -1,346 | -965 |
Additional Paid-in Capital | 6,148 | 6,150 | 194 | 169 | 94 |
Accumulated Other Comprehensive Income | -1,310 | -1,532 | -1,323 | -1,247 | -1,578 |
| 6,812 | 9,325 | 15,469 | 15,294 | 14,749 |
Total Common Shareholders' Equity | 10,082 | 12,462 | 12,909 | 12,889 | 12,319 |
| 125 | 126 | 14 | 14 | 14 |
| 10,207 | 12,588 | 12,923 | 12,903 | 12,333 |
Total Liabilities & Equity | 34,003 | 35,746 | 38,794 | 38,649 | 39,024 |
| 14,265 | 12,568 | 14,041 | 14,134 | 14,643 |
| -10,822 | -9,193 | -10,508 | -11,745 | -13,008 |
| -33.61 | -28.20 | -32.23 | - | - |
| 10,082 | 12,462 | 12,909 | 12,889 | 12,319 |
| 31.31 | 38.23 | 39.60 | - | - |
| 8,924 | 10,324 | 10,830 | 10,547 | 9,905 |
Tangible Book Value Per Share | 27.71 | 31.67 | 33.22 | - | - |