| 6,111 | 5,786 | 4,404 | 4,095 | 3,208 | 2,365 | |
| 19.94% | 31.39% | 7.53% | 27.64% | 35.68% | -34.60% | |
| 3,975 | 3,746 | 2,944 | 2,859 | 2,105 | 1,832 | |
| 2,137 | 2,040 | 1,460 | 1,236 | 1,104 | 533.02 | |
| 1,765 | 1,755 | 1,320 | 1,747 | 1,327 | 1,355 | |
| 418.88 | 395.89 | 527.57 | 827.82 | 911.95 | 934.5 | |
| - | - | - | - | - | 1.5 | |
| 2,184 | 2,151 | 1,848 | 2,575 | 2,239 | 2,291 | |
| -47.19 | -110.94 | -387.86 | -1,339 | -1,135 | -1,758 | |
| -25.2 | -28.92 | -26.22 | -19.74 | -51.64 | -32.68 | |
Interest & Investment Income | 166.3 | 166.3 | 145.73 | 47.14 | 9.07 | 43.65 | |
Earnings From Equity Investments | - | - | 12.93 | - | - | - | |
Currency Exchange Gain (Loss) | -7.24 | -7.24 | 3.66 | -4.39 | 0.79 | 1.82 | |
Other Non Operating Income (Expenses) | 15.97 | 5.96 | 8.06 | -6.74 | 6.1 | -0.94 | |
EBT Excluding Unusual Items | 102.64 | 25.16 | -243.72 | -1,322 | -1,171 | -1,746 | |
Merger & Restructuring Charges | -7.97 | -7.97 | -87.74 | -120.26 | - | 14.55 | |
Gain (Loss) on Sale of Investments | 3.06 | 3.06 | -0.24 | -136 | 0.69 | -0.87 | |
Gain (Loss) on Sale of Assets | - | - | - | - | 119.28 | - | |
| - | 5.1 | - | - | - | -64.7 | |
| 97.73 | 25.35 | -331.7 | -1,579 | -1,051 | -1,797 | |
| 5.55 | 2.57 | 8.62 | 5.87 | 11.23 | -44.53 | |
| 92.19 | 22.78 | -340.32 | -1,585 | -1,062 | -1,753 | |
| 92.19 | 22.78 | -340.32 | -1,585 | -1,062 | -1,753 | |
Shares Outstanding (Basic) | 417 | 409 | 385 | 355 | 335 | 312 | |
Shares Outstanding (Diluted) | 424 | 414 | 385 | 355 | 335 | 312 | |
| 6.34% | 7.35% | 8.63% | 5.98% | 7.22% | 37.22% | |
| 0.22 | 0.06 | -0.88 | -4.47 | -3.17 | -5.61 | |
| 0.22 | 0.06 | -0.88 | -4.47 | -3.17 | -5.61 | |
| 992.97 | 766.27 | -248.06 | -352.26 | -180.9 | -1,473 | |
| 2.34 | 1.85 | -0.64 | -0.99 | -0.54 | -4.72 | |
| 34.96% | 35.26% | 33.15% | 30.18% | 34.40% | 22.54% | |
| -0.77% | -1.92% | -8.81% | -32.69% | -35.38% | -74.35% | |
| 1.51% | 0.39% | -7.73% | -38.69% | -33.11% | -74.13% | |
| 16.25% | 13.24% | -5.63% | -8.60% | -5.64% | -62.27% | |
| 85.22 | 27.34 | -272.34 | -1,208 | -995.87 | -1,601 | |
| 1.40% | 0.47% | -6.18% | -29.49% | -31.04% | -67.70% | |
| 132.41 | 138.28 | 115.52 | 130.89 | 139.35 | 157.35 | |
| -47.19 | -110.94 | -387.86 | -1,339 | -1,135 | -1,758 | |
| -0.77% | -1.92% | -8.81% | -32.69% | -35.38% | -74.35% | |
| 5.67% | 10.12% | - | - | - | - | |
| - | 136.9 | 122 | 162.1 | 145.4 | 102.5 | |