| 1,132 | 759.32 | 558.64 | 281.09 | 457.33 |
| 705.17 | 1,225 | 1,127 | 1,516 | 1,797 |
Cash & Short-Term Investments | 1,837 | 1,984 | 1,685 | 1,797 | 2,254 |
| -7.42% | 17.76% | -6.21% | -20.28% | 0.12% |
| 1,082 | 966.09 | 892.24 | 786.07 | 522.21 |
| 2,920 | 2,951 | 2,577 | 2,583 | 2,776 |
Net Property, Plant & Equipment | 584.11 | 593.26 | 564.05 | 448.62 | 521.61 |
| 178.94 | 42.78 | 59.52 | 76.21 | 50.77 |
| 439.75 | 251.38 | 257.79 | 261.58 | 180.52 |
| 47.07 | 42.52 | 39.87 | 26.39 | 80.41 |
| 4,861 | 1,555 | 1,066 | 1,161 | 1,165 |
|
| 120.46 | 97.7 | 72.28 | 107.8 | 129.54 |
| 4,377 | 3,368 | 2,847 | 2,979 | 2,333 |
Current Portion of Long-Term Debt | - | 390.18 | - | - | - |
Current Portion of Leases | 28.07 | 25.19 | 42.56 | 45.8 | 53.77 |
Total Current Liabilities | 4,526 | 3,881 | 2,962 | 3,133 | 2,516 |
| 1,002 | 565.97 | 839.36 | 803.21 | 655.17 |
| 159.9 | 152.07 | 134.1 | 176.36 | 210.23 |
Other Long-Term Liabilities | 68.4 | 69.27 | 87.92 | 55.64 | 50.91 |
Total Long-Term Liabilities | 1,231 | 787.31 | 1,061 | 1,035 | 916.31 |
|
| 0 | 0 | 0 | 0 | 0 |
Additional Paid-in Capital | 10,687 | 11,035 | 10,827 | 10,335 | 9,706 |
Accumulated Other Comprehensive Income | 0.63 | -10.1 | -4.95 | -5.75 | -2.51 |
| -7,414 | -10,258 | -10,281 | -9,941 | -8,363 |
| 3,274 | 767.02 | 541.52 | 388.67 | 1,341 |
Total Liabilities & Equity | 9,030 | 5,435 | 4,564 | 4,556 | 4,774 |
| 1,190 | 1,133 | 1,016 | 1,025 | 919.17 |
| 646.81 | 851.03 | 669.16 | 771.43 | 1,335 |
| -24.00% | 27.18% | -13.26% | -42.20% | 3.33% |
| 1.55 | 2.06 | 1.74 | 2.17 | 3.99 |
| 3,274 | 767.02 | 541.52 | 388.67 | 1,341 |
| 7.84 | 1.85 | 1.41 | 1.10 | 4.01 |
| 2,655 | 472.86 | 224.21 | 50.88 | 1,110 |
Tangible Book Value Per Share | 6.36 | 1.14 | 0.58 | 0.14 | 3.32 |