Leizig Thermal Management Co., Ltd. (LZIG)

Leizig Thermal Management Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022
Revenue	5.09	5.09	6.32
Revenue Growth (YoY)	-	-19.49%	-
Cost of Revenue	3.19	3.19	3.93
Gross Profit	1.9	1.9	2.39
Selling, General & Admin	3.55	3.55	1.68
Research & Development	0.16	0.16	0.44
Operating Expenses	3.71	3.71	2.12
Operating Income	-1.81	-1.81	0.27
Other Expense / Income	-0	-0	-0.17
Pretax Income	-1.66	-1.66	0.41
Income Tax	0	0	0.02
Net Income	-1.8	-1.8	0.42
Net Income Common	-1.66	-1.66	0.39
Free Cash Flow	-0.91	-0.91	0.88
Gross Margin	37.34%	37.34%	37.80%
Operating Margin	-35.47%	-35.47%	4.20%
Profit Margin	-32.66%	-32.66%	6.16%
Free Cash Flow Margin	-17.79%	-17.79%	13.97%
Effective Tax Rate	-	-	4.22%
EBITDA	-3.61	-3.61	0.86
EBITDA Margin	-70.86%	-70.86%	13.63%
Depreciation & Amortization	-1.8	-1.8	0.42
EBIT	-1.8	-1.8	0.44
EBIT Margin	-35.42%	-35.42%	6.95%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).