Revenue | 0.14 | 1.48 | 2.93 | 2.09 | 1.06 |
Revenue Growth (YoY) | -90.49% | -49.52% | 39.90% | 96.94% | - |
Cost of Revenue | 0.09 | 0.75 | 1.46 | 0.44 | - |
Gross Profit | 0.05 | 0.72 | 1.46 | 1.65 | 1.06 |
Selling, General & Admin | 31.82 | 283.56 | 24.87 | 19.38 | 0.96 |
Other Operating Expenses | 5.21 | 4.62 | 1.63 | 0.14 | 0.04 |
Operating Expenses | 39.08 | 289.22 | 26.82 | 19.61 | 1.06 |
Operating Income | -39.03 | -288.5 | -25.36 | -17.96 | 0.01 |
Interest Expense | -6.43 | -0.21 | -0.27 | -0.16 | - |
Interest & Investment Income | 2.34 | 0.57 | 0.22 | 0.01 | 0.01 |
Currency Exchange Gain (Loss) | -0.23 | 0.18 | -0.06 | -0.07 | -0.01 |
Other Non Operating Income (Expenses) | 5.77 | - | - | - | - |
EBT Excluding Unusual Items | -37.58 | -287.96 | -25.46 | -18.18 | 0.01 |
Merger & Restructuring Charges | - | -76.86 | - | - | - |
Impairment of Goodwill | -9.02 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0 | - | -0.27 | - | - |
Other Unusual Items | - | 0.16 | 0.24 | - | - |
Pretax Income | -46.6 | -364.66 | -25.49 | -18.18 | 0.01 |
Income Tax Expense | 0.54 | - | - | - | - |
Earnings From Continuing Operations | -47.14 | -364.66 | -25.49 | -18.18 | 0.01 |
Minority Interest in Earnings | 0.83 | 0.79 | 1.91 | 0.18 | - |
Net Income | -46.31 | -363.87 | -23.58 | -18 | 0.01 |
Net Income to Common | -46.31 | -363.87 | -23.58 | -18 | 0.01 |
Shares Outstanding (Basic) | 79 | 68 | 58 | 57 | - |
Shares Outstanding (Diluted) | 79 | 68 | 58 | 57 | - |
Shares Change (YoY) | 15.59% | 16.73% | 2.15% | - | - |
EPS (Basic) | -0.59 | -5.35 | -0.40 | -0.32 | - |
EPS (Diluted) | -0.59 | -5.35 | -0.40 | -0.32 | - |
Free Cash Flow | -66.74 | -79.03 | -23.02 | -7.18 | -0.26 |
Free Cash Flow Per Share | -0.85 | -1.16 | -0.40 | -0.13 | - |
Gross Margin | 38.18% | 48.98% | 49.97% | 78.84% | 100.00% |
Operating Margin | -27774.04% | -19521.70% | -866.29% | -858.40% | 0.56% |
Profit Margin | -32952.31% | -24622.29% | -805.59% | -860.31% | 0.84% |
Free Cash Flow Margin | -47491.56% | -5347.89% | -786.41% | -343.24% | -24.53% |
EBITDA | -37.89 | -287.89 | -25.16 | -17.87 | 0.06 |
EBITDA Margin | - | - | - | - | 5.44% |
D&A For EBITDA | 1.14 | 0.6 | 0.2 | 0.09 | 0.05 |
EBIT | -39.03 | -288.5 | -25.36 | -17.96 | 0.01 |
EBIT Margin | - | - | - | - | 0.56% |