Lifezone Metals Limited (LZM)

Lifezone Metals Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	1.06	0.14	1.48	2.93	2.09
Revenue Growth (YoY)	652.23%	-90.49%	-49.52%	39.90%	96.94%
Cost of Revenue	0.53	0.09	0.75	-	-
Gross Profit	0.52	0.05	0.72	2.93	2.09
Selling, General & Admin	19.12	39.08	366.08	28.56	20.06
Other Operating Expenses	-	9.02	-	-	-
Total Operating Expenses	19.12	48.1	366.08	28.56	20.06
Operating Income	19.64	30.11	366.8	31.49	22.15
Interest Income	0.54	2.34	0.57	0.22	0.01
Interest Expense	-10.4	-6.43	-0.21	-0.27	-0.16
Other Non-Operating Income (Expense)	14.09	5.55	0.34	0.18	-0.07
Total Non-Operating Income (Expense)	4.23	1.45	0.69	0.14	-0.22
Pretax Income	-14.37	-46.6	-364.66	-25.49	-18.18
Provision for Income Taxes	-0.26	0.54	-	-	-
Net Income	-13.63	-46.31	-363.87	-23.58	-18
Minority Interest in Earnings	-0.48	-0.83	-0.79	-1.91	-0.18
Net Income to Common	-13.63	-46.31	-363.87	-23.58	-18
Shares Outstanding (Basic)	80	79	68	58	57
Shares Outstanding (Diluted)	80	79	68	58	58
Shares Change (YoY)	1.53%	15.59%	16.73%	0.48%	16771.29%
EPS (Basic)	-0.17	-0.59	-5.34	-0.40	-0.32
EPS (Diluted)	-0.17	-0.59	-5.34	-0.40	-0.32
Free Cash Flow	-9.84	-20.86	-21.95	-25.34	-8.05
Free Cash Flow Per Share	-0.12	-0.27	-0.32	-0.43	-0.14
Gross Margin	49.52%	38.18%	48.98%	100.00%	100.00%
Operating Margin	1858.44%	21430.80%	24820.39%	1075.57%	1058.40%
Profit Margin	-1334.56%	-33543.74%	-24675.66%	-870.86%	-868.73%
FCF Margin	-930.78%	-14848.11%	-1485.42%	-865.76%	-384.56%
EBITDA	21.13	31.69	367.84	31.81	22.24
EBITDA Margin	1999.43%	22549.84%	24890.89%	1086.44%	1062.62%
EBIT	19.64	30.11	366.8	31.49	22.15
EBIT Margin	1858.44%	21430.80%	24820.39%	1075.57%	1058.40%
Effective Tax Rate	1.83%	-1.16%	0.00%	0.00%	0.00%

Updated Mar 19, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q