Lifezone Metals Limited (LZM)
NYSE: LZM · Real-Time Price · USD
6.86
+0.13 (1.93%)
Nov 21, 2024, 4:00 PM EST - Market closed

Lifezone Metals Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20
Net Income
-364.17-363.87-23.58-180.01
Depreciation & Amortization
1.630.960.320.090.05
Other Amortization
0.130.08---
Loss (Gain) From Sale of Assets
0-0.27--
Stock-Based Compensation
265.59265.56---
Other Operating Activities
84.5279.96-1.939.87-0
Change in Accounts Receivable
-1.82-2.09-2.6-0.01-0.17
Change in Inventory
-0.21-0.05-0.05--
Change in Accounts Payable
-19.05-6.5612.241.66-0.15
Change in Other Net Operating Assets
4.13-0.96-1.71-0.69-
Operating Cash Flow
-29.26-26.98-17.04-7.09-0.26
Capital Expenditures
-62.37-52.05-5.99-0.09-
Cash Acquisitions
-8.07-8.07-0.01-8-
Sale (Purchase) of Intangibles
-0.41-0.38-0.18-0.11-0.15
Other Investing Activities
1.660.56-1.798.010.38
Investing Cash Flow
-69.19-59.95-7.96-0.190.23
Long-Term Debt Repaid
--0.34-0.08--
Net Debt Issued (Repaid)
48.66-0.34-0.08--
Issuance of Common Stock
72.66118.66-51-
Other Financing Activities
-3.78-2.58--1.2-
Financing Cash Flow
117.54115.74-0.0849.8-
Foreign Exchange Rate Adjustments
-00.04-0.01--
Miscellaneous Cash Flow Adjustments
00---
Net Cash Flow
19.0828.86-25.0942.52-0.03
Free Cash Flow
-91.63-79.03-23.02-7.18-0.26
Free Cash Flow Margin
-8977.27%-5347.89%-786.41%-343.24%-24.53%
Free Cash Flow Per Share
-1.21-1.20-0.39-0.13-
Levered Free Cash Flow
38.2479.91-60.83-0.66-
Unlevered Free Cash Flow
39.7980.04-60.66-0.56-
Change in Net Working Capital
-17.89-46.1839.86-0.8-
Source: S&P Capital IQ. Standard template. Financial Sources.