| 10,566 | 8,442 | 8,588 | 7,008 | 7,421 |
| 332 | 330 | 592 | 400 | 473 |
Cash & Short-Term Investments | 10,898 | 8,772 | 9,180 | 7,408 | 7,894 |
| 24.24% | -4.44% | 23.92% | -6.16% | -25.50% |
| 4,609 | 3,773 | 4,060 | 3,425 | 3,006 |
| 561 | 492 | 32 | 589 | 586 |
| 7,490 | 6,687 | 5,689 | 5,184 | 5,463 |
| 23,558 | 19,724 | 18,961 | 16,606 | 16,949 |
Property, Plant & Equipment | 2,303 | 2,138 | 2,061 | 2,006 | 1,907 |
| 1,705 | 1,607 | 1,729 | 1,730 | 1,834 |
| 9,560 | 9,193 | 7,660 | 7,522 | 7,662 |
| 5,554 | 5,453 | 4,086 | 3,859 | 3,671 |
Long-Term Deferred Tax Assets | 1,567 | 1,614 | 1,355 | 1,151 | 486 |
Long-Term Deferred Charges | 7,870 | 6,550 | 5,170 | 4,578 | 3,798 |
| 2,040 | 1,802 | 1,426 | 1,272 | 1,362 |
|
| 999 | 929 | 834 | 926 | 738 |
| 12,358 | 9,939 | 8,031 | 7,525 | 6,308 |
Current Portion of Long-Term Debt | 749 | 750 | 1,337 | 274 | 792 |
Current Portion of Leases | 157 | 133 | 142 | 140 | 127 |
Current Income Taxes Payable | 914 | 454 | 486 | 279 | 337 |
| 1,137 | 890 | 459 | 434 | 482 |
Other Current Liabilities | 6,448 | 6,125 | 4,975 | 4,593 | 4,378 |
Total Current Liabilities | 22,762 | 19,220 | 16,264 | 14,171 | 13,162 |
| 18,251 | 17,476 | 14,344 | 13,749 | 13,109 |
| 676 | 627 | 633 | 630 | 645 |
Long-Term Unearned Revenue | 424 | 449 | 318 | 248 | 180 |
Pension & Post-Retirement Benefits | - | - | - | 46 | 72 |
Long-Term Deferred Tax Liabilities | 307 | 317 | 369 | 393 | 395 |
Other Long-Term Liabilities | 3,991 | 3,477 | 3,523 | 3,110 | 2,694 |
|
Additional Paid-In Capital | 6,907 | 6,442 | 5,893 | 5,298 | 5,061 |
| 85,035 | 72,907 | 62,564 | 53,607 | 45,648 |
| -83,224 | -71,431 | -60,429 | -51,354 | -42,588 |
Comprehensive Income & Other | -981 | -1,433 | -1,099 | -1,253 | -809 |
| 7,737 | 6,485 | 6,929 | 6,298 | 7,312 |
| 9 | 30 | 68 | 79 | 100 |
|
Total Liabilities & Equity | 54,157 | 48,081 | 42,448 | 38,724 | 37,669 |
| 19,833 | 18,986 | 16,456 | 14,793 | 14,673 |
| -8,732 | -9,977 | -6,770 | -6,986 | -6,152 |
| -9.64 | -10.76 | -7.16 | -7.19 | -6.20 |
Filing Date Shares Outstanding | 891.81 | 911.71 | 932.89 | 953.24 | 977.48 |
Total Common Shares Outstanding | 894 | 914 | 934.5 | 956 | 979.9 |
| 796 | 504 | 2,697 | 2,435 | 3,787 |
| 8.65 | 7.10 | 7.41 | 6.59 | 7.46 |
| -7,377 | -8,161 | -4,817 | -5,083 | -4,021 |
Tangible Book Value Per Share | -8.25 | -8.93 | -5.15 | -5.32 | -4.10 |
| 744 | 709 | 678 | 652 | 615 |
| 2,452 | 2,219 | 2,030 | 1,807 | 1,552 |
| 497 | 436 | 398 | 376 | 371 |