| 10,566 | 8,442 | 8,588 | 7,008 | 7,421 |
| 332 | 330 | 592 | 400 | 473 |
Cash & Short-Term Investments | 10,898 | 8,772 | 9,180 | 7,408 | 7,894 |
| 24.24% | -4.44% | 23.92% | -6.16% | -25.50% |
| 6,235 | 5,594 | 5,293 | 4,695 | 4,325 |
| 6,425 | 5,358 | 4,488 | 4,503 | 4,730 |
| 23,558 | 19,724 | 18,961 | 16,606 | 16,949 |
Net Property, Plant & Equipment | 2,303 | 2,138 | 2,061 | 2,006 | 1,907 |
| 5,554 | 5,453 | 4,086 | 3,859 | 3,671 |
| 9,560 | 9,193 | 7,660 | 7,522 | 7,662 |
| 13,182 | 11,573 | 9,680 | 8,731 | 7,480 |
|
| 999 | 929 | 834 | 926 | 738 |
| 14,072 | 11,323 | 9,240 | 8,895 | 7,482 |
| 749 | 750 | 1,337 | 274 | 792 |
Other Current Liabilities | 6,942 | 6,218 | 4,853 | 4,076 | 4,150 |
Total Current Liabilities | 22,762 | 19,220 | 16,264 | 14,171 | 13,162 |
| 18,251 | 17,476 | 14,344 | 13,749 | 13,109 |
Other Long-Term Liabilities | 5,398 | 4,870 | 4,843 | 4,427 | 3,986 |
Total Long-Term Liabilities | 23,649 | 22,346 | 19,187 | 18,176 | 17,095 |
|
| -83,224 | -71,431 | -60,429 | -51,354 | -42,588 |
Additional Paid-in Capital | 6,907 | 6,442 | 5,893 | 5,298 | 5,061 |
Accumulated Other Comprehensive Income | -981 | -1,433 | -1,099 | -1,253 | -809 |
| 85,035 | 72,907 | 62,564 | 53,607 | 45,648 |
Total Common Shareholders' Equity | 7,737 | 6,485 | 6,929 | 6,298 | 7,312 |
| 9 | 30 | 90 | 79 | 100 |
| 7,746 | 6,515 | 6,997 | 6,377 | 7,412 |
Total Liabilities & Equity | 54,157 | 48,081 | 42,448 | 38,724 | 37,669 |
| 19,000 | 18,226 | 15,681 | 14,023 | 13,901 |
| -8,102 | -9,454 | -6,501 | -6,615 | -6,007 |
| -8.94 | -10.20 | -6.87 | -6.81 | -6.05 |
| 7,737 | 6,485 | 6,929 | 6,298 | 7,312 |
| 8.54 | 7.00 | 7.32 | 6.49 | 7.37 |
| -7,377 | -8,161 | -4,817 | -5,083 | -4,021 |
Tangible Book Value Per Share | -8.14 | -8.80 | -5.09 | -5.23 | -4.05 |