Magellan Gold Corporation (MAGE)

Magellan Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	0	0	0	0	0.03
Revenue Growth (YoY)	-	-	-	-	-73.78%
Cost of Revenue	0	0	0	0	0.41
Gross Profit	0	0	0	0	-0.38
Selling, General & Admin	0.23	0.24	1.77	1.18	1.08
Other Operating Expenses	1.19	1.04	0	-2.08	0.01
Operating Expenses	0.23	0.24	1.77	1.18	1.09
Operating Income	-0.23	-1.28	-1.77	-1.18	-1.47
Interest Income	0	0	0	0	0
Interest Expense	-0.1	0.28	0.23	0.42	0.53
Other Expense / Income	1.34	-0	0.06	2.08	3.14
Pretax Income	-1.46	-1.56	-2.06	-3.68	-5.14
Income Tax	-0	-0	0.23	0.46	0.53
Net Income	-1.46	-1.56	-2.29	-4.14	-5.66
Shares Outstanding (Basic)	19	12	9	5	4
Shares Outstanding (Diluted)	19	12	9	5	4
Shares Change	63.67%	23.89%	77.88%	51.41%	47.32%
EPS (Basic)	-0.08	-0.13	-0.24	-0.78	-1.61
EPS (Diluted)	-0.08	-0.13	-0.24	-0.78	-1.61
Free Cash Flow	-0.17	-0.15	-0.39	-0.3	-0.38
Free Cash Flow Per Share	-0.01	-0.01	-0.04	-0.06	-0.11
Gross Margin	-	-	-	-	-1156.72%
Operating Margin	-	-	-	-	-4519.17%
Profit Margin	-	-	-	-	-17421.76%
Free Cash Flow Margin	-	-	-	-	-1173.30%
EBITDA	-0.23	-0.24	-1.77	-3.26	-1.35
EBITDA Margin	-	-	-	-	-4142.71%
Depreciation & Amortization	0	0	0	0	0.12
EBIT	-	-	-	-	-1.47
EBIT Margin	-	-	-	-	-4519.17%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.