Magellan Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012 - 2011
Revenue	0	0	0	0.03	0.12	0	0	0	0	0	Upgrade
Revenue Growth (YoY)	-	-	-	-73.78%	-	-	-	-	-	-	Upgrade
Cost of Revenue	0	0	0	0.41	0.56	0	0	0	0	0	Upgrade
Gross Profit	0	0	0	-0.38	-0.43	0	0	0	0	0	Upgrade
Selling, General & Admin	0.24	1.77	1.18	1.08	0.89	0.96	0.35	0.17	0.09	0.08	Upgrade
Other Operating Expenses	1.04	0	-2.08	0.01	-0.05	0.07	0.07	0.02	0.13	0.1	Upgrade
Operating Expenses	0.24	1.77	1.18	1.09	0.91	1.04	0.42	0.19	0.23	0.18	Upgrade
Operating Income	-1.28	-1.77	-1.18	-1.47	-1.66	-1.38	-0.42	-0.19	-0.23	-0.2	Upgrade
Interest Income	0	0	0	0	0	0	0	0	0	0	Upgrade
Interest Expense	0.28	0.23	0.42	0.53	0.72	0.1	0.06	0.06	0.07	0.02	Upgrade
Other Expense / Income	-0	0.06	2.08	3.14	-0.53	0.56	0.07	0.04	0	-0	Upgrade
Pretax Income	-1.56	-2.06	-3.68	-5.14	-2.31	-2.14	-0.56	-0.28	-0.3	-0.21	Upgrade
Income Tax	-0	0.23	0.46	0.53	0.46	0.1	-0.01	-0.01	0	0	Upgrade
Net Income	-1.56	-2.29	-4.14	-5.66	-2.31	-2.14	-0.55	-0.27	-0.3	-0.21	Upgrade
Shares Outstanding (Basic)	12	9	5	4	2	1	1	1	1	1	Upgrade
Shares Outstanding (Diluted)	12	9	5	4	2	1	1	1	1	1	Upgrade
Shares Change	23.89%	77.88%	51.41%	47.32%	63.03%	29.13%	16.09%	-	-	12.16%	Upgrade
EPS (Basic)	-0.13	-0.24	-0.78	-1.61	-0.97	-1.46	-0.49	-0.28	-0.30	-0.22	Upgrade
EPS (Diluted)	-0.13	-0.24	-0.78	-1.61	-0.97	-1.46	-0.49	-0.28	-0.30	-0.22	Upgrade
Free Cash Flow	-0.15	-0.39	-0.3	-0.38	-0.66	-1.47	-0.28	-0.15	-0.38	-0.28	Upgrade
Free Cash Flow Per Share	-0.01	-0.04	-0.06	-0.11	-0.28	-1.00	-0.24	-0.16	-0.39	-0.29	Upgrade
Gross Margin	-	-	-	-1156.72%	-348.98%	-	-	-	-	-	Upgrade
Operating Margin	-	-	-	-4519.17%	-1341.28%	-	-	-	-	-	Upgrade
Profit Margin	-	-	-	-17421.76%	-1867.07%	-	-	-	-	-	Upgrade
Free Cash Flow Margin	-	-	-	-1173.30%	-530.93%	-	-	-	-	-	Upgrade
EBITDA	-0.24	-1.77	-3.26	-1.35	-1.27	-1.03	-0.42	-0.19	-0.23	-0.18	Upgrade
EBITDA Margin	-	-	-	-4142.71%	-1023.92%	-	-	-	-	-	Upgrade
Depreciation & Amortization	0	0	0	0.12	0.12	0.01	0.03	0	0.03	0	Upgrade
EBIT	-	-	-	-1.47	-1.39	-1.04	-0.45	-	-0.26	-	Upgrade
EBIT Margin	-	-	-	-4519.17%	-1119.78%	-	-	-	-	-	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.