Magellan Gold Corporation (MAGE)

Magellan Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Selling, General & Admin	0.3	0.23	0.24	1.77	1.18	1.01
Operating Expenses	0.3	0.23	0.24	1.77	1.18	1.01
Operating Income	-0.3	-0.23	-0.24	-1.77	-1.18	-1.01
Interest Expense	-0.1	-0.1	-0.28	-0.23	-0.42	-0.53
Other Non Operating Income (Expenses)	0.03	0.06	0	-0.06	0.03	-
EBT Excluding Unusual Items	-0.37	-0.27	-0.52	-2.06	-1.57	-1.54
Gain (Loss) on Sale of Investments	-	-	-	-	-	0.01
Asset Writedown	-1.19	-1.19	-1.04	-	-	-
Other Unusual Items	-	-	-	-	-2.11	-3.15
Pretax Income	-1.56	-1.46	-1.56	-2.06	-3.68	-4.67
Earnings From Continuing Operations	-1.56	-1.46	-1.56	-2.06	-3.68	-4.67
Earnings From Discontinued Operations	-	-	-	-	-0.03	-0.46
Net Income to Company	-1.56	-1.46	-1.56	-2.06	-3.71	-5.14
Net Income	-1.56	-1.46	-1.56	-2.06	-3.71	-5.14
Preferred Dividends & Other Adjustments	-	-	-	0.08	0.22	0.06
Net Income to Common	-1.56	-1.46	-1.56	-2.14	-3.93	-5.2
Shares Outstanding (Basic)	21	19	12	9	5	4
Shares Outstanding (Diluted)	21	19	12	9	5	4
Shares Change (YoY)	55.40%	63.67%	23.89%	77.88%	51.41%	47.32%
EPS (Basic)	-0.07	-0.08	-0.13	-0.23	-0.74	-1.48
EPS (Diluted)	-0.08	-0.08	-0.13	-0.23	-0.74	-1.48
Free Cash Flow	-0.03	-0.07	-0.15	-0.39	-0.29	-0.43
Free Cash Flow Per Share	-0.00	-0.00	-0.01	-0.04	-0.05	-0.12
EBITDA	-	-	-	-	-1.05	-0.89
D&A For EBITDA	-	-	-	-	0.12	0.12
EBIT	-0.3	-0.23	-0.24	-1.77	-1.18	-1.01

Source: S&P Capital IQ. Standard template.