Magnitude International Income Statement

Financials in millions SGD. Fiscal year is May - April.

Millions SGD. Fiscal year is May - Apr.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023
Revenue	15.36	24.2	21.86
Revenue Growth (YoY)	-36.54%	10.71%	-
Cost of Revenue	12.98	20.36	19.21
Gross Profit	2.37	3.84	2.65
Selling, General & Admin	2.3	1.71	1.69
Other Operating Expenses	0.01	0.09	0.17
Total Operating Expenses	2.3	1.8	1.86
Operating Income	0.07	2.04	0.79
Interest Expense	-0.09	-0.07	-0.05
Other Non-Operating Income (Expense)	0.04	0.05	0.08
Total Non-Operating Income (Expense)	-0.05	-0.02	0.03
Pretax Income	0.02	2.02	0.82
Provision for Income Taxes	-0.02	0.02	0.04
Net Income	0.04	2.01	0.81
Minority Interest in Earnings	-	-	0.02
Net Income to Common	0.04	2.01	0.81
Net Income Growth	-97.86%	148.45%	-
Shares Outstanding (Basic)	33	33	33
Shares Outstanding (Diluted)	33	33	33
EPS (Basic)	0.00	0.06	0.02
EPS (Diluted)	0.00	0.06	0.02
EPS Growth	-97.84%	148.76%	-
Free Cash Flow	-0.95	0.58	0.98
Free Cash Flow Growth	-	-41.01%	-
Free Cash Flow Per Share	-0.03	0.02	0.03
Gross Margin	15.46%	15.86%	12.14%
Operating Margin	0.46%	8.44%	3.62%
Profit Margin	0.28%	8.29%	3.59%
FCF Margin	-6.16%	2.39%	4.49%
EBITDA	0.16	2.15	0.91
EBITDA Margin	1.02%	8.87%	4.16%
EBIT	0.07	2.04	0.79
EBIT Margin	0.46%	8.44%	3.62%
Effective Tax Rate	-72.41%	0.78%	4.57%

Updated Apr 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q