Revenue | 35.75 | 32.79 | 35.56 | 34.92 | 33.35 | |
Revenue Growth (YoY) | 9.03% | -7.78% | 1.84% | 4.69% | -5.09% | |
Cost of Revenue | 12.84 | 13.94 | 14.06 | 12.94 | 11.24 | |
Gross Profit | 22.92 | 18.85 | 21.5 | 21.98 | 22.11 | |
Selling, General & Admin | 14.88 | 16.11 | 15.99 | 16.97 | 15.08 | |
Research & Development | 4.15 | 4.01 | 4.03 | 3.93 | 3.97 | |
Operating Expenses | 19.03 | 20.11 | 20.02 | 20.9 | 19.05 | |
Operating Income | 3.88 | -1.27 | 1.48 | 1.08 | 3.05 | |
Interest Expense | -0.1 | -0.16 | -0.27 | -0.05 | -0.16 | |
Interest & Investment Income | 0.36 | 0.15 | 0.05 | 0.03 | 0.15 | |
Currency Exchange Gain (Loss) | 0.47 | -0.06 | 0.37 | -0.99 | -1 | |
EBT Excluding Unusual Items | 4.61 | -1.33 | 1.63 | 0.07 | 2.04 | |
Pretax Income | 4.61 | -1.33 | 1.63 | 0.07 | 2.04 | |
Income Tax Expense | 1.98 | -0.04 | -2.4 | 2.26 | 1.77 | |
Earnings From Continuing Operations | 2.64 | -1.29 | 4.03 | -2.19 | 0.27 | |
Earnings From Discontinued Operations | - | - | -0.2 | 8.61 | 0.44 | |
Net Income to Company | 2.64 | -1.29 | 3.83 | 6.42 | 0.7 | |
Minority Interest in Earnings | - | - | - | 0 | -0.34 | |
Net Income | 2.64 | -1.29 | 3.83 | 6.42 | 0.36 | |
Preferred Dividends & Other Adjustments | - | - | - | - | 0.16 | |
Net Income to Common | 2.64 | -1.29 | 3.83 | 6.42 | 0.2 | |
Net Income Growth | - | - | -40.30% | 1682.50% | -84.30% | |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | |
Shares Change (YoY) | 0.01% | - | 0.44% | 0.23% | 0.11% | |
EPS (Basic) | 0.11 | -0.06 | 0.16 | 0.28 | 0.01 | |
EPS (Diluted) | 0.11 | -0.06 | 0.16 | 0.28 | 0.01 | |
EPS Growth | - | - | -41.59% | 3069.33% | -87.54% | |
Free Cash Flow | 6.38 | -0.12 | -9.67 | 5.24 | 1.5 | |
Free Cash Flow Per Share | 0.27 | -0.01 | -0.41 | 0.23 | 0.07 | |
Gross Margin | 64.10% | 57.48% | 60.47% | 62.95% | 66.29% | |
Operating Margin | 10.86% | -3.86% | 4.17% | 3.10% | 9.15% | |
Profit Margin | 7.38% | -3.93% | 10.77% | 18.38% | 0.61% | |
Free Cash Flow Margin | 17.85% | -0.37% | -27.20% | 15.00% | 4.50% | |
EBITDA | 4.62 | -0.35 | 2.91 | 2.95 | 5.01 | |
EBITDA Margin | 12.91% | -1.06% | 8.20% | 8.45% | 15.02% | |
D&A For EBITDA | 0.73 | 0.92 | 1.43 | 1.87 | 1.96 | |
EBIT | 3.88 | -1.27 | 1.48 | 1.08 | 3.05 | |
EBIT Margin | 10.86% | -3.86% | 4.17% | 3.10% | 9.15% | |
Effective Tax Rate | 42.85% | - | - | 3230.00% | 86.94% | |
Advertising Expenses | 0.16 | 0.16 | 0.15 | 0.11 | 0.04 | |