Massimo Group Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	0.84	10.21	0.77	0.95	1.29
Cash & Short-Term Investments	3.84	10.21	0.77	0.95	1.29
Cash Growth	1755.60%	1233.23%	-19.21%	-26.45%	-
Accounts Receivable	5.59	6.59	9.57	6.83	7.83
Other Receivables	0.25	0.13	0.04	0.07	-
Receivables	5.84	6.72	9.61	6.9	7.83
Inventory	24.39	27.26	25.8	23.76	22.32
Prepaid Expenses	0.83	1.1	0.6	-	-
Other Current Assets	0.19	0.1	1.59	2.98	2.4
Total Current Assets	35.1	45.39	38.36	34.59	33.83
Property, Plant & Equipment	9.53	10.09	1.99	1.85	2.28
Long-Term Deferred Tax Assets	1.67	1.17	0.13	-	-
Long-Term Deferred Charges	-	-	1.46	0.42	-
Other Long-Term Assets	0.05	0.05	-	-	-
Total Assets	46.35	56.69	41.94	36.86	36.11
Accounts Payable	5.73	9.57	10.33	11.11	12.26
Accrued Expenses	0.11	0.17	0.01	0.32	0.25
Short-Term Debt	2.53	5.55	0.3	16.73	5.48
Current Portion of Leases	2.2	2.16	0.89	0.78	0.71
Current Income Taxes Payable	1.08	1.48	2.12	-	-
Current Unearned Revenue	0.56	0.45	1.84	0.7	1.33
Other Current Liabilities	7.36	6.77	3.33	1.5	1.95
Total Current Liabilities	19.56	26.15	18.83	31.13	22
Long-Term Debt	-	-	7.92	-	-
Long-Term Leases	6.88	7.45	0.71	0.66	1.21
Total Liabilities	26.45	33.6	27.46	31.79	23.2
Common Stock	0.04	0.04	0.04	0.04	0.04
Additional Paid-In Capital	6.9	6.61	1.99	1.99	1.99
Retained Earnings	12.96	16.44	13.29	5.07	12.91
Comprehensive Income & Other	-	-	-0.83	-2.03	-2.03
Shareholders' Equity	19.9	23.1	14.49	5.07	12.91
Total Liabilities & Equity	46.35	56.69	41.94	36.86	36.11
Total Debt	11.61	15.16	9.82	18.16	7.4
Net Cash (Debt)	-7.77	-4.95	-9.05	-17.22	-6.12
Net Cash Per Share	-0.19	-0.12	-0.23	-0.43	-0.15
Filing Date Shares Outstanding	41.55	41.55	41.3	40	40
Total Common Shares Outstanding	41.55	41.54	40	40	40
Working Capital	15.53	19.24	19.53	3.46	11.83
Book Value Per Share	0.48	0.56	0.36	0.13	0.32
Tangible Book Value	19.9	23.1	14.49	5.07	12.91
Tangible Book Value Per Share	0.48	0.56	0.36	0.13	0.32
Machinery	1	1	0.92	0.87	0.71
Leasehold Improvements	0.09	0.09	0.09	0.05	0.02

Updated Mar 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q