| 871 | 509.4 | 581.3 | 639 | 847.8 | |
Cash & Short-Term Investments | 871 | 509.4 | 581.3 | 639 | 847.8 | |
| 70.98% | -12.37% | -9.03% | -24.63% | -45.90% | |
| 4,770 | 4,279 | 4,792 | 5,123 | 5,424 | |
| 149.1 | 163.7 | 160.8 | 158 | 126.7 | |
| - | 18.1 | 38.4 | 14 | 24.7 | |
| 5,790 | 4,970 | 5,572 | 5,934 | 6,423 | |
Property, Plant & Equipment | 515.9 | 479.7 | 543.9 | 477.9 | 490.2 | |
| - | 103.9 | 102.2 | 95.8 | 114.2 | |
| 1,545 | 1,563 | 1,587 | 1,628 | 1,722 | |
| 430.1 | 522.6 | 564.3 | 597.2 | 621.8 | |
| 879.1 | 561.1 | 460.9 | 397 | 457.8 | |
|
| 2,721 | 2,613 | 2,723 | 2,831 | 3,039 | |
| 1,780 | 1,626 | 1,857 | 1,887 | 2,014 | |
| 625 | 21 | 9 | 21.5 | 16.8 | |
Current Portion of Long-Term Debt | - | 2.4 | 3.1 | 5.1 | 535.8 | |
Current Portion of Leases | 107.4 | 98.6 | 100.2 | 105.5 | 110 | |
| - | 30.3 | 31.9 | 35.6 | 34.8 | |
Other Current Liabilities | - | 45.5 | 75.6 | 25.8 | 29.7 | |
Total Current Liabilities | 5,234 | 4,437 | 4,800 | 4,912 | 5,781 | |
| 1,052 | 929.4 | 990.5 | 959.9 | 565.7 | |
| 304.3 | 279 | 323.2 | 266.6 | 275.8 | |
Other Long-Term Liabilities | 509.8 | 428.6 | 482.7 | 534.1 | 675.2 | |
|
| 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | |
Additional Paid-In Capital | 3,573 | 3,546 | 3,515 | 3,484 | 3,445 | |
| 3,732 | 3,812 | 3,813 | 3,869 | 3,635 | |
| -4,834 | -4,791 | -4,640 | -4,448 | -4,169 | |
Comprehensive Income & Other | -412.1 | -443 | -466 | -458.7 | -389.4 | |
| 2,060 | 2,125 | 2,223 | 2,447 | 2,522 | |
| 0.7 | 1.7 | 10.8 | 10.8 | 10 | |
|
Total Liabilities & Equity | 9,160 | 8,201 | 8,830 | 9,130 | 9,829 | |
| 2,089 | 1,330 | 1,426 | 1,359 | 1,504 | |
| -1,218 | -821 | -844.7 | -719.6 | -656.3 | |
| -26.13 | -17.00 | -16.76 | -13.63 | -11.85 | |
Filing Date Shares Outstanding | 46.5 | 46.69 | 48.24 | 50.62 | 53.65 | |
Total Common Shares Outstanding | 46.5 | 46.75 | 48.42 | 50.56 | 53.6 | |
| 556.8 | 533.2 | 772.4 | 1,023 | 642.2 | |
| 44.29 | 45.46 | 45.91 | 48.40 | 47.05 | |
| 84.9 | 39.2 | 72.2 | 222 | 177.7 | |
Tangible Book Value Per Share | 1.83 | 0.84 | 1.49 | 4.39 | 3.32 | |
| - | 0.4 | 0.4 | 0.4 | 0.5 | |
| - | 6 | 6.4 | 6.3 | 6.7 | |
| - | 251.7 | 275.8 | 296.5 | 299.2 | |
| - | 230.1 | 243.9 | 281.7 | 288.5 | |