| 871 | 509.4 | 581.3 | 639 | 847.8 |
Cash & Short-Term Investments | 871 | 509.4 | 581.3 | 639 | 847.8 |
| 70.98% | -12.37% | -9.03% | -24.63% | -45.90% |
| 4,770 | 4,297 | 4,830 | 5,137 | 5,448 |
| 149.1 | 163.7 | 160.8 | 158 | 126.7 |
| 5,790 | 4,970 | 5,572 | 5,934 | 6,423 |
Net Property, Plant & Equipment | 515.9 | 479.7 | 543.9 | 477.9 | 490.2 |
| 430.1 | 486.1 | 519.6 | 549.5 | 583.6 |
| 1,545 | 1,563 | 1,587 | 1,628 | 1,722 |
| 879.1 | 701.5 | 607.8 | 540.5 | 610.2 |
|
| 2,721 | 2,613 | 2,723 | 2,831 | 3,039 |
| 1,780 | 1,702 | 2,065 | 2,054 | 2,189 |
| 625 | 23.4 | 12.1 | 26.6 | 552.6 |
Current Portion of Leases | 107.4 | 98.6 | - | - | - |
Total Current Liabilities | 5,234 | 4,437 | 4,800 | 4,912 | 5,781 |
| 1,052 | 929.4 | 990.5 | 959.9 | 565.7 |
| 304.3 | 279 | 323.2 | 266.6 | 275.8 |
Other Long-Term Liabilities | 509.8 | 428.6 | 482.7 | 534.1 | 675.2 |
Total Long-Term Liabilities | 1,866 | 1,637 | 1,796 | 1,761 | 1,517 |
|
| 1.2 | 1.2 | 1.2 | 1.2 | 1.2 |
| -4,834 | -4,791 | -4,640 | -4,448 | -4,169 |
Additional Paid-in Capital | 3,573 | 3,546 | 3,515 | 3,484 | 3,445 |
Accumulated Other Comprehensive Income | -412.1 | -443 | -466 | -458.7 | -389.4 |
| 3,732 | 3,812 | 3,813 | 3,869 | 3,635 |
Total Common Shareholders' Equity | 2,060 | 2,125 | 2,223 | 2,447 | 2,522 |
| 0.7 | 1.7 | 10.8 | 10.8 | 10 |
| 2,060 | 2,125 | 2,234 | 2,458 | 2,532 |
Total Liabilities & Equity | 9,160 | 8,201 | 8,830 | 9,130 | 9,829 |
| 2,089 | 1,330 | 1,326 | 1,253 | 1,394 |
| -1,218 | -821 | -744.5 | -614.1 | -546.3 |
| -26.13 | -17.00 | -14.77 | -11.63 | -9.86 |
| 2,060 | 2,125 | 2,223 | 2,447 | 2,522 |
| 44.20 | 44.00 | 44.11 | 46.35 | 45.52 |
| 84.9 | 75.7 | 116.9 | 269.7 | 215.9 |
Tangible Book Value Per Share | 1.82 | 1.57 | 2.32 | 5.11 | 3.90 |