| 655.4 | 666.51 | 661.76 | 648.4 | 583.2 | 494.12 |
| 5.60% | 0.72% | 2.06% | 11.18% | 18.03% | -2.93% |
| 81.92 | 117.68 | 93.74 | 101.23 | 69.27 | 39.04 |
| 573.48 | 548.83 | 568.02 | 547.17 | 513.93 | 455.08 |
| 334.07 | 334.07 | 393.31 | 363.16 | 405.11 | 336.23 |
Amortization of Goodwill & Intangibles | 196.37 | 196.37 | 190.12 | 172.68 | 151.46 | 124.4 |
| 28.34 | 28.34 | 25.02 | 26.1 | 27.63 | 22.93 |
| 575.78 | 575.78 | 624.97 | 575.79 | 598.51 | 498.51 |
| -2.31 | -26.95 | -56.96 | -28.62 | -84.58 | -43.43 |
| -44.72 | -39.64 | -38.78 | -34.99 | -23.84 | -19.95 |
Interest & Investment Income | 2.09 | 3.42 | 1.71 | 0.73 | 0.15 | 0 |
Currency Exchange Gain (Loss) | 16.7 | 16.7 | -11.54 | 17.78 | -35.26 | 31.63 |
Other Non Operating Income (Expenses) | -5.31 | -5.31 | -14.81 | -7.91 | -3.33 | 0.34 |
EBT Excluding Unusual Items | -33.55 | -51.78 | -120.37 | -53 | -146.87 | -31.41 |
Merger & Restructuring Charges | -19.73 | -19.73 | - | - | - | - |
Gain (Loss) on Sale of Assets | 60.57 | 48.74 | 37.42 | 20.42 | 21.94 | 7.38 |
| -16.9 | -16.9 | -47.78 | - | -24.69 | - |
| -9.6 | -39.66 | -130.72 | -32.57 | -149.62 | -24.03 |
| -0.54 | -6.64 | -17.57 | -3.9 | -34.11 | 68.19 |
| -9.06 | -33.02 | -113.16 | -28.68 | -115.51 | -92.22 |
| -9.06 | -33.02 | -113.16 | -28.68 | -115.51 | -92.22 |
Shares Outstanding (Basic) | 174 | 173 | 167 | 165 | 163 | 163 |
Shares Outstanding (Diluted) | 174 | 173 | 167 | 165 | 163 | 163 |
| 2.26% | 3.34% | 1.39% | 1.07% | 0.04% | -0.80% |
| -0.05 | -0.19 | -0.68 | -0.17 | -0.71 | -0.57 |
| -0.05 | -0.19 | -0.68 | -0.18 | -0.71 | -0.57 |
| 63.67 | 27.98 | 68.16 | 80.16 | 88.05 | 106.84 |
| 0.37 | 0.16 | 0.41 | 0.49 | 0.54 | 0.66 |
| - | - | - | - | 0.148 | 0.130 |
| - | - | - | - | 13.66% | -10.35% |
| 87.50% | 82.34% | 85.83% | 84.39% | 88.12% | 92.10% |
| -0.35% | -4.04% | -8.61% | -4.41% | -14.50% | -8.79% |
| -1.38% | -4.96% | -17.10% | -4.42% | -19.81% | -18.66% |
| 9.71% | 4.20% | 10.30% | 12.36% | 15.10% | 21.62% |
| 217.34 | 185.38 | 148.45 | 156.23 | 79.45 | 94.23 |
| 33.16% | 27.81% | 22.43% | 24.09% | 13.62% | 19.07% |
| 219.65 | 212.33 | 205.4 | 184.84 | 164.03 | 137.66 |
| -2.31 | -26.95 | -56.96 | -28.62 | -84.58 | -43.43 |
| -0.35% | -4.04% | -8.61% | -4.41% | -14.50% | -8.79% |