| 666.51 | 661.76 | 648.4 | 583.2 | 494.12 | |
| 0.72% | 2.06% | 11.18% | 18.03% | -2.93% | |
| 117.68 | 93.74 | 101.23 | 69.27 | 39.04 | |
| 548.83 | 568.02 | 547.17 | 513.93 | 455.08 | |
| 334.07 | 393.31 | 363.16 | 405.11 | 336.23 | |
Amortization of Goodwill & Intangibles | 196.37 | 190.12 | 172.68 | 151.46 | 124.4 | |
| 28.34 | 25.02 | 26.1 | 27.63 | 22.93 | |
| 575.78 | 624.97 | 575.79 | 598.51 | 498.51 | |
| -26.95 | -56.96 | -28.62 | -84.58 | -43.43 | |
| -39.64 | -38.78 | -34.99 | -23.84 | -19.95 | |
Interest & Investment Income | 3.42 | 1.71 | 0.73 | 0.15 | 0 | |
Currency Exchange Gain (Loss) | 16.7 | -11.54 | 17.78 | -35.26 | 31.63 | |
Other Non Operating Income (Expenses) | -5.31 | -14.81 | -7.91 | -3.33 | 0.34 | |
EBT Excluding Unusual Items | -51.78 | -120.37 | -53 | -146.87 | -31.41 | |
Merger & Restructuring Charges | -19.73 | - | - | - | - | |
Gain (Loss) on Sale of Assets | 48.74 | 37.42 | 20.42 | 21.94 | 7.38 | |
| -16.9 | -47.78 | - | -24.69 | - | |
| -39.66 | -130.72 | -32.57 | -149.62 | -24.03 | |
| -6.64 | -17.57 | -3.9 | -34.11 | 68.19 | |
| -33.02 | -113.16 | -28.68 | -115.51 | -92.22 | |
| -33.02 | -113.16 | -28.68 | -115.51 | -92.22 | |
Shares Outstanding (Basic) | 173 | 167 | 165 | 163 | 163 | |
Shares Outstanding (Diluted) | 173 | 167 | 165 | 163 | 163 | |
| 3.34% | 1.39% | 1.07% | 0.04% | -0.80% | |
| -0.19 | -0.68 | -0.17 | -0.71 | -0.57 | |
| -0.19 | -0.68 | -0.18 | -0.71 | -0.57 | |
| 27.98 | 68.16 | 80.16 | 88.05 | 106.84 | |
| 0.16 | 0.41 | 0.49 | 0.54 | 0.66 | |
| - | - | - | 0.148 | 0.130 | |
| - | - | - | 13.66% | -10.35% | |
| 82.34% | 85.83% | 84.39% | 88.12% | 92.10% | |
| -4.04% | -8.61% | -4.41% | -14.50% | -8.79% | |
| -4.96% | -17.10% | -4.42% | -19.81% | -18.66% | |
| 4.20% | 10.30% | 12.36% | 15.10% | 21.62% | |
| 185.38 | 148.45 | 156.23 | 79.45 | 94.23 | |
| 27.81% | 22.43% | 24.09% | 13.62% | 19.07% | |
| 212.33 | 205.4 | 184.84 | 164.03 | 137.66 | |
| -26.95 | -56.96 | -28.62 | -84.58 | -43.43 | |
| -4.04% | -8.61% | -4.41% | -14.50% | -8.79% | |