| 1,967 | 1,981 | 2,026 | 1,637 | 930.7 | 1,074 | |
| -0.36% | -2.22% | 23.77% | 75.88% | -13.38% | 5.04% | |
| 1,620 | 1,617 | 1,670 | 1,331 | 747.5 | 761.2 | |
| 347.5 | 364.1 | 355.8 | 306 | 183.2 | 313.2 | |
| 229.1 | 233.8 | 263.9 | 254.9 | 177 | 152.7 | |
| 24.2 | 23 | 21.2 | 18.8 | 11.8 | 13.8 | |
| 316 | 319.7 | 346.1 | 327.1 | 188.8 | 166.5 | |
| 31.5 | 44.4 | 9.7 | -21.1 | -5.6 | 146.7 | |
| -74.4 | -74.7 | -62.2 | -57.3 | -40.4 | -30.5 | |
Earnings From Equity Investments | - | - | - | - | - | 6.9 | |
Currency Exchange Gain (Loss) | 8.8 | 6.8 | 2.5 | 5.4 | 4.8 | 2.4 | |
Other Non Operating Income (Expenses) | -11.4 | -10 | -7.3 | -4.4 | 25.3 | -5.4 | |
EBT Excluding Unusual Items | -45.5 | -33.5 | -57.3 | -77.4 | -15.9 | 120.1 | |
Merger & Restructuring Charges | -22 | -38.1 | -22.6 | -19.1 | -10.6 | -17.9 | |
| -411.9 | - | -401 | - | - | - | |
| -7.3 | -7.3 | - | - | - | - | |
| -486.7 | -78.9 | -480.9 | -96.5 | -26.5 | 102.2 | |
| -32.4 | -30.2 | 26.8 | -27.6 | -28.2 | 18.4 | |
Earnings From Continuing Operations | -454.3 | -48.7 | -507.7 | -68.9 | 1.7 | 83.8 | |
Earnings From Discontinued Operations | - | - | 198.2 | 62.3 | 87.2 | - | |
| -454.3 | -48.7 | -309.5 | -6.6 | 88.9 | 83.8 | |
Preferred Dividends & Other Adjustments | 0.4 | 0.2 | 0.7 | 0.9 | 1.1 | 1.1 | |
| -454.7 | -48.9 | -310.2 | -7.5 | 87.8 | 82.7 | |
| - | - | - | - | 6.09% | -2.33% | |
Shares Outstanding (Basic) | 54 | 54 | 55 | 42 | 31 | 31 | |
Shares Outstanding (Diluted) | 54 | 54 | 55 | 42 | 31 | 31 | |
| 0.12% | -0.36% | 28.43% | 35.16% | 0.95% | 0.86% | |
| -8.35 | -0.90 | -5.69 | -0.18 | 2.83 | 2.68 | |
| -8.35 | -0.90 | -5.69 | -0.18 | 2.83 | 2.66 | |
| - | - | - | - | 6.37% | -3.62% | |
| 46.6 | 39.8 | 40.6 | 156.6 | 38.6 | 131.5 | |
| 0.86 | 0.73 | 0.74 | 3.69 | 1.23 | 4.23 | |
| 0.400 | 0.400 | 1.000 | 1.680 | 1.760 | 1.760 | |
| - | -60.00% | -40.48% | -4.54% | - | - | |
| 17.66% | 18.38% | 17.56% | 18.69% | 19.68% | 29.15% | |
| 1.60% | 2.24% | 0.48% | -1.29% | -0.60% | 13.65% | |
| -23.11% | -2.47% | -15.31% | -0.46% | 9.43% | 7.70% | |
| 2.37% | 2.01% | 2.00% | 9.57% | 4.15% | 12.24% | |
| 170.9 | 185 | 152.5 | 84.4 | 58.7 | 211.8 | |
| 8.69% | 9.34% | 7.53% | 5.16% | 6.31% | 19.71% | |
| 139.4 | 140.6 | 142.8 | 105.5 | 64.3 | 65.1 | |
| 31.5 | 44.4 | 9.7 | -21.1 | -5.6 | 146.7 | |
| 1.60% | 2.24% | 0.48% | -1.29% | -0.60% | 13.65% | |
| - | - | - | - | - | 18.00% | |