MasterBeef Group (MB)
NASDAQ: MB · Real-Time Price · USD
4.621
+0.231 (5.26%)
May 28, 2025, 9:59 AM - Market open

MasterBeef Group Income Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022
Period Ending
Dec '24 Dec '23 Dec '22
Revenue
503.98532.29456.69
Revenue Growth (YoY)
-5.32%16.55%-
Cost of Revenue
351.63371.7306.26
Gross Profit
152.35160.59150.42
Selling, General & Admin
28.3929.9922.1
Other Operating Expenses
49.9942.1528.02
Operating Expenses
156.98156.4118.7
Operating Income
-4.644.1931.73
Interest Expense
-10.19-11.45-7.6
Interest & Investment Income
0.680.520.03
Currency Exchange Gain (Loss)
-0.030.19
Other Non Operating Income (Expenses)
0.630.471.12
EBT Excluding Unusual Items
-13.52-6.2425.46
Gain (Loss) on Sale of Assets
58.68--
Asset Writedown
-9.56-23.55-
Other Unusual Items
0.01-12.32
Pretax Income
35.61-29.7937.79
Income Tax Expense
2.717.664.38
Net Income
32.9-37.4533.41
Net Income to Common
32.9-37.4533.41
Shares Outstanding (Basic)
13--
Shares Outstanding (Diluted)
13--
EPS (Basic)
2.56--
EPS (Diluted)
2.56--
Free Cash Flow
48.1739.31108.51
Free Cash Flow Per Share
3.75--
Gross Margin
30.23%30.17%32.94%
Operating Margin
-0.92%0.79%6.95%
Profit Margin
6.53%-7.03%7.32%
Free Cash Flow Margin
9.56%7.39%23.76%
EBITDA
29.439.9959.97
EBITDA Margin
5.83%7.51%13.13%
D&A For EBITDA
34.0435.828.24
EBIT
-4.644.1931.73
EBIT Margin
-0.92%0.79%6.95%
Effective Tax Rate
7.62%-11.59%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q