Mobileye Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021
Revenue	1,894	1,654	2,079	1,869	1,386
Revenue Growth (YoY)	14.51%	-20.44%	11.24%	34.85%	43.33%
Cost of Revenue	990	913	1,032	947	731
Gross Profit	904	741	1,047	922	655
Selling, General & Admin	193	188	191	170	168
Research & Development	1,151	1,083	889	789	544
Other Operating Expenses	-	2,695	-	-	-
Total Operating Expenses	1,344	3,966	1,080	959	712
Operating Income	-440	-3,225	-33	-37	-57
Interest Income	-	-	-	18	3
Interest Expense	-	-	-	-24	-
Other Non-Operating Income (Expense)	63	62	49	11	-3
Total Non-Operating Income (Expense)	63	62	49	5	0
Pretax Income	-377	-3,163	16	-32	-57
Provision for Income Taxes	15	-73	43	50	18
Net Income	-392	-3,090	-27	-82	-75
Net Income to Common	-392	-3,090	-27	-82	-75
Shares Outstanding (Basic)	813	809	805	759	750
Shares Outstanding (Diluted)	813	809	805	759	750
Shares Change (YoY)	0.49%	0.50%	6.06%	1.20%	-
EPS (Basic)	-0.48	-3.82	-0.03	-0.11	-0.10
EPS (Diluted)	-0.48	-3.82	-0.03	-0.11	-0.10
Shares Outstanding	814.75	811.73	806.15	801.91	-
Free Cash Flow	523	319	296	435	456
Free Cash Flow Growth	63.95%	7.77%	-31.95%	-4.61%	153.33%
Free Cash Flow Per Share	0.64	0.39	0.37	0.57	0.61
Gross Margin	47.73%	44.80%	50.36%	49.33%	47.26%
Operating Margin	-23.23%	-194.98%	-1.59%	-1.98%	-4.11%
Profit Margin	-20.70%	-186.82%	-1.30%	-4.39%	-5.41%
FCF Margin	27.61%	19.29%	14.24%	23.27%	32.90%
EBITDA	77	-2,719	480	530	469
EBITDA Margin	4.07%	-164.39%	23.09%	28.36%	33.84%
EBIT	-440	-3,225	-33	-37	-57
EBIT Margin	-23.23%	-194.98%	-1.59%	-1.98%	-4.11%
Effective Tax Rate	-3.98%	2.31%	268.75%	-156.25%	-31.58%

Updated Jan 22, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q