Mobileye Global Inc. (MBLY)
NASDAQ: MBLY · Real-Time Price · USD
16.85
+0.54 (3.31%)
Jan 31, 2025, 1:43 PM EST - Market open
Mobileye Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 28, 2024 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 | Dec '20 Dec 26, 2020 | 2019 |
| Net Income | -3,090 | -3,090 | -27 | -82 | -75 | -196 | Upgrade
|
| Depreciation & Amortization | 506 | 506 | 107 | 98 | 107 | 95 | Upgrade
|
| Other Amortization | - | - | 406 | 469 | 419 | 368 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2,695 | 2,695 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -3 | -3 | - | - | - | - | Upgrade
|
| Stock-Based Compensation | 279 | 279 | 252 | 174 | 97 | 85 | Upgrade
|
| Other Operating Activities | -99 | -99 | 8 | 25 | -9 | -57 | Upgrade
|
| Change in Accounts Receivable | 124 | 124 | -88 | -114 | -62 | 7 | Upgrade
|
| Change in Inventory | -24 | -24 | -278 | -16 | 31 | -25 | Upgrade
|
| Change in Accounts Payable | -29 | -29 | 10 | 58 | 59 | -14 | Upgrade
|
| Change in Other Net Operating Assets | 41 | 41 | 4 | -66 | 32 | 8 | Upgrade
|
| Operating Cash Flow | 400 | 400 | 394 | 546 | 599 | 271 | Upgrade
|
| Operating Cash Flow Growth | 1.52% | 1.52% | -27.84% | -8.85% | 121.03% | -9.67% | Upgrade
|
| Capital Expenditures | -81 | -81 | -98 | -111 | -143 | -91 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -745 | Upgrade
|
| Investment in Securities | -39 | -39 | - | - | - | - | Upgrade
|
| Other Investing Activities | - | - | - | 1,298 | -14 | -129 | Upgrade
|
| Investing Cash Flow | -120 | -120 | -98 | 1,187 | -157 | -965 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -918 | - | - | Upgrade
|
| Total Debt Repaid | - | - | - | -918 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | -918 | - | - | Upgrade
|
| Issuance of Common Stock | - | - | - | 1,034 | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -15 | Upgrade
|
| Common Dividends Paid | - | - | - | -337 | - | - | Upgrade
|
| Other Financing Activities | -66 | -66 | -100 | -1,096 | 91 | 747 | Upgrade
|
| Financing Cash Flow | -66 | -66 | -100 | -1,317 | 91 | 732 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2 | -2 | -5 | -6 | -1 | - | Upgrade
|
| Net Cash Flow | 212 | 212 | 191 | 410 | 532 | 38 | Upgrade
|
| Free Cash Flow | 319 | 319 | 296 | 435 | 456 | 180 | Upgrade
|
| Free Cash Flow Growth | 7.77% | 7.77% | -31.95% | -4.61% | 153.33% | -29.69% | Upgrade
|
| Free Cash Flow Margin | 19.29% | 19.29% | 14.24% | 23.27% | 32.90% | 18.61% | Upgrade
|
| Free Cash Flow Per Share | 0.39 | 0.39 | 0.37 | 0.57 | 0.61 | 0.24 | Upgrade
|
| Cash Income Tax Paid | - | - | 64 | 57 | 44 | 42 | Upgrade
|
| Levered Free Cash Flow | 141.75 | 141.75 | 304.38 | 1,663 | 549.38 | - | Upgrade
|
| Unlevered Free Cash Flow | 141.75 | 141.75 | 304.38 | 1,678 | 549.38 | - | Upgrade
|
| Change in Net Working Capital | -48 | -48 | 342 | -1,071 | -105 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.