Interest Income on Loans | 293.89 | 293.16 | 253.11 | 166.85 | 135.05 | 137.4 | |
Interest Income on Investments | 31.23 | 28.34 | 18.25 | 14.99 | 8.45 | 10.91 | |
Total Interest Income | 325.12 | 321.5 | 271.36 | 181.84 | 143.49 | 148.31 | |
Interest Paid on Deposits | 104.36 | 101.4 | 55.44 | 10.04 | 9.11 | 14.98 | |
Interest Paid on Borrowings | 28.48 | 29.02 | 22.37 | 13.56 | 10.32 | 11.08 | |
Total Interest Expense | 132.84 | 130.42 | 77.81 | 23.6 | 19.43 | 26.07 | |
Net Interest Income | 192.27 | 191.09 | 193.55 | 158.24 | 124.06 | 122.25 | |
Net Interest Income Growth (YoY) | -0.13% | -1.27% | 22.31% | 27.55% | 1.49% | -1.84% | |
Mortgage Banking Activities | 12.61 | 12.3 | 7.6 | 8.66 | 29.96 | 29.35 | |
Gain (Loss) on Sale of Assets | - | - | - | - | 1.06 | - | |
Other Non-Interest Income | 9.56 | 12.43 | 10.68 | 9.25 | 12.61 | 5.28 | |
Total Non-Interest Income | 38.22 | 40.39 | 32.14 | 32.08 | 56.22 | 45.17 | |
Non-Interest Income Growth (YoY) | 6.00% | 25.65% | 0.21% | -42.94% | 24.46% | 67.58% | |
Revenues Before Loan Losses | 230.5 | 231.48 | 225.69 | 190.32 | 180.28 | 167.42 | |
Provision for Loan Losses | 8.2 | 7.4 | 7.7 | 6.55 | -4.3 | 14.05 | |
Revenue | 222.3 | 224.08 | 217.99 | 183.77 | 184.58 | 153.37 | |
Revenue Growth (YoY) | 0.96% | 2.79% | 18.62% | -0.44% | 20.35% | 2.42% | |
Salaries and Employee Benefits | 75.44 | 74.19 | 65.07 | 61.39 | 62.32 | 57.08 | |
Federal Deposit Insurance | 2.5 | 2.5 | 2.26 | 1.24 | 1.82 | 1.14 | |
Selling, General & Administrative | 31.71 | 31.47 | 29.53 | 29.52 | 28.15 | 25.75 | |
Other Non-Interest Expense | 16.3 | 15.93 | 17.77 | 14.32 | 14.56 | 14.55 | |
Total Non-Interest Expense | 126.95 | 125.79 | 115.29 | 107.98 | 110.87 | 98.52 | |
EBT Excluding Unusual Items | 95.35 | 98.29 | 102.7 | 75.79 | 73.72 | 54.85 | |
Pretax Income | 95.35 | 98.29 | 102.7 | 75.79 | 73.72 | 54.85 | |
Income Tax Expense | 17.78 | 18.69 | 20.48 | 14.73 | 14.7 | 10.71 | |
Net Income | 77.57 | 79.59 | 82.22 | 61.06 | 59.02 | 44.14 | |
Net Income to Common | 77.57 | 79.59 | 82.22 | 61.06 | 59.02 | 44.14 | |
Net Income Growth | -6.32% | -3.19% | 34.64% | 3.46% | 33.72% | -10.75% | |
Basic Shares Outstanding | 16 | 16 | 16 | 16 | 16 | 16 | |
Diluted Shares Outstanding | 16 | 16 | 16 | 16 | 16 | 16 | |
Shares Change (YoY) | 0.65% | 0.72% | 0.98% | -0.80% | -1.73% | -0.85% | |
EPS (Basic) | 4.80 | 4.93 | 5.13 | 3.85 | 3.69 | 2.71 | |
EPS (Diluted) | 4.80 | 4.93 | 5.13 | 3.85 | 3.69 | 2.71 | |
EPS Growth | -6.98% | -3.90% | 33.25% | 4.34% | 36.16% | -9.97% | |
Dividend Per Share | 1.440 | 1.420 | 1.340 | 1.260 | 1.180 | 1.120 | |
Dividend Growth | 5.88% | 5.97% | 6.35% | 6.78% | 5.36% | 5.66% | |
Effective Tax Rate | 18.65% | 19.02% | 19.94% | 19.43% | 19.93% | 19.53% | |