| 47.64 | 30.79 | 127.97 | 163.03 | 180 | 116.05 |
| - | - | - | 18.31 | 110.7 | 137.57 |
Cash & Short-Term Investments | 47.64 | 30.79 | 127.97 | 181.34 | 290.71 | 253.62 |
| -28.71% | -75.94% | -29.43% | -37.62% | 14.62% | 167.48% |
| 0.83 | 2.07 | - | - | - | 9.39 |
| 3.06 | 5.81 | 8.05 | 13.42 | 12.92 | 5.77 |
| - | - | 39.4 | - | - | - |
| 51.53 | 38.67 | 175.41 | 194.76 | 303.63 | 268.78 |
Property, Plant & Equipment | 83.25 | 92.44 | 108.03 | 133.97 | 36.15 | 22.94 |
| - | - | - | - | 0.5 | 49.83 |
| 8.7 | 8.7 | 75.16 | 20.05 | 14.59 | 1.4 |
|
| 1.68 | 4.08 | 3.64 | 17.44 | 13.74 | 4.02 |
| 6.38 | 10.72 | 22.51 | 25.07 | 24 | 14.23 |
Current Portion of Long-Term Debt | - | - | - | 0.46 | - | 0.45 |
Current Portion of Leases | 9.92 | 8.67 | 5.59 | 3.6 | 6.61 | 5.12 |
| - | - | - | 4.26 | 16.82 | 22.6 |
Other Current Liabilities | 4.45 | 17.75 | 66.92 | 34.77 | 21.1 | - |
Total Current Liabilities | 22.43 | 41.22 | 98.66 | 85.6 | 82.26 | 46.42 |
| - | - | 101.54 | 50.59 | 24.64 | 24.64 |
| 75.33 | 82.97 | 91.65 | 107.94 | 17.96 | 10.56 |
Long-Term Unearned Revenue | - | - | - | 92.43 | 87 | 85.57 |
Other Long-Term Liabilities | 2.01 | 1.84 | 111.6 | 1.44 | 11.5 | 1 |
|
| 0.01 | 0.17 | 0.14 | 0.13 | 0.09 | 0.09 |
Additional Paid-In Capital | 1,001 | 991.71 | 933.24 | 875.18 | 745.83 | 723.48 |
| -957.07 | -978.1 | -978.24 | -864.51 | -614.35 | -548.78 |
Comprehensive Income & Other | - | - | - | -0.01 | -0.06 | -0.05 |
| 43.7 | 13.78 | -44.86 | 10.78 | 131.51 | 174.75 |
|
Total Liabilities & Equity | 143.47 | 139.81 | 358.6 | 348.78 | 354.86 | 342.94 |
| 85.25 | 91.64 | 198.78 | 162.59 | 49.21 | 40.77 |
| -37.62 | -60.85 | -70.82 | 18.75 | 241.5 | 212.85 |
| - | - | - | -92.23% | 13.46% | 325.39% |
| -4.32 | -7.83 | -11.07 | 3.47 | 52.67 | 53.35 |
Filing Date Shares Outstanding | 9.05 | 8.72 | 7.55 | 6.3 | 4.6 | 4.58 |
Total Common Shares Outstanding | 8.76 | 8.65 | 6.75 | 6.26 | 4.59 | 4.57 |
| 29.1 | -2.55 | 76.75 | 109.17 | 221.37 | 222.36 |
| 4.99 | 1.59 | -6.64 | 1.72 | 28.62 | 38.21 |
| 43.7 | 13.78 | -44.86 | 10.78 | 131.51 | 174.75 |
Tangible Book Value Per Share | 4.99 | 1.59 | -6.64 | 1.72 | 28.62 | 38.21 |
| 33.14 | 32.92 | 33.09 | 31.58 | 23.61 | 19.89 |
| 0.86 | 0.86 | 1.11 | 3.97 | 1.67 | 0.35 |
| 30.95 | 30.95 | 32.49 | 32.47 | 32.93 | 27.98 |