Micropolis AI Robotics Income Statement

Financials in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	0.16	0.13	0.58	-	0.37
Revenue Growth (YoY)	376.56%	-77.46%	-	-	-
Cost of Revenue	0.13	0.13	0.37	0.03	0.14
Gross Profit	0.02	-0	0.21	-0.03	0.23
Selling, General & Admin	20.41	19.08	11.02	9.79	4.07
Research & Development	1.12	1.95	1.22	1.44	-
Other Operating Expenses	0.1	0.07	-	-	-
Operating Expenses	21.64	21.11	12.24	11.23	4.07
Operating Income	-21.62	-21.11	-12.03	-11.26	-3.84
Interest Expense	-1.28	-1.21	-0.06	-0.08	-0.03
Other Non Operating Income (Expenses)	0.01	0.02	0.2	0.03	-
EBT Excluding Unusual Items	-22.78	-22.29	-11.89	-11.31	-3.86
Gain (Loss) on Sale of Assets	-	-	-	-0	-
Pretax Income	-22.78	-22.29	-11.89	-11.32	-3.86
Net Income	-22.78	-22.29	-11.89	-11.32	-3.86
Net Income to Common	-22.78	-22.29	-11.89	-11.32	-3.86
Shares Outstanding (Basic)	31	30	26	24	-
Shares Outstanding (Diluted)	31	30	26	24	-
Shares Change (YoY)	7.98%	17.25%	7.93%	-	-
EPS (Basic)	-0.73	-0.74	-0.46	-0.48	-
EPS (Diluted)	-0.73	-0.74	-0.46	-0.48	-
Free Cash Flow	-20.75	-15.13	-3.02	-12.27	-9.03
Free Cash Flow Per Share	-0.67	-0.50	-0.12	-0.52	-
Gross Margin	14.70%	-0.92%	36.19%	-	62.40%
Operating Margin	-13830.21%	-16231.97%	-2084.52%	-	-1028.28%
Profit Margin	-14574.03%	-17143.88%	-2060.12%	-	-1035.17%
Free Cash Flow Margin	-13277.48%	-11638.07%	-524.19%	-	-2418.61%
EBITDA	-20.4	-20.05	-11.3	-10.77	-3.79
D&A For EBITDA	1.22	1.06	0.73	0.5	0.05
EBIT	-21.62	-21.11	-12.03	-11.26	-3.84

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q