Cash & Equivalents | 2.94 | 4.37 | 8.57 | 2.03 | 5.55 |
Cash & Short-Term Investments | 2.94 | 4.37 | 8.57 | 2.03 | 5.55 |
Cash Growth | -18.40% | -49.05% | 323.33% | -63.48% | - |
Accounts Receivable | 7.81 | 6.17 | 5.31 | 9.53 | 3.7 |
Other Receivables | - | 0.23 | 0.55 | 0.44 | 0.03 |
Receivables | 7.81 | 6.41 | 5.87 | 9.97 | 3.72 |
Inventory | - | 0.12 | 0.45 | - | - |
Prepaid Expenses | - | - | - | 2.69 | 0.1 |
Other Current Assets | 5.46 | 4.56 | 3.05 | 0.46 | 0.45 |
Total Current Assets | 16.21 | 15.45 | 17.94 | 15.15 | 9.81 |
Property, Plant & Equipment | 0.56 | 0.79 | 0.47 | 0.37 | 0.65 |
Long-Term Deferred Tax Assets | - | - | - | 0 | 0.01 |
Accounts Payable | 2.07 | 3.66 | 1.04 | 4.38 | 2.24 |
Accrued Expenses | 0.24 | 0.31 | 0.93 | 0.03 | 0.03 |
Short-Term Debt | 1.41 | 0 | 3.12 | - | - |
Current Portion of Long-Term Debt | 0.88 | 0.86 | - | - | - |
Current Portion of Leases | 0.33 | 0.42 | 0.13 | 0.28 | 0.28 |
Current Income Taxes Payable | 0.59 | - | - | 1.25 | 0.7 |
Current Unearned Revenue | - | - | 0.03 | 1.52 | - |
Other Current Liabilities | - | 0 | 0.3 | 6.89 | 4.02 |
Total Current Liabilities | 5.52 | 5.25 | 5.55 | 14.35 | 7.27 |
Long-Term Debt | 7.7 | 8.14 | 9 | - | - |
Long-Term Leases | - | 0.1 | - | 0.09 | 0.37 |
Long-Term Deferred Tax Liabilities | 0.03 | 0.03 | 0.04 | - | - |
Common Stock | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
Retained Earnings | 3.42 | 2.62 | 3.72 | 0.99 | 2.73 |
Comprehensive Income & Other | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Total Liabilities & Equity | 16.77 | 16.25 | 18.41 | 15.52 | 10.47 |
Total Debt | 10.31 | 9.52 | 12.25 | 0.37 | 0.65 |
Net Cash (Debt) | -7.37 | -5.15 | -3.68 | 1.65 | 4.9 |
Net Cash Growth | - | - | - | -66.21% | - |
Net Cash Per Share | -0.57 | -0.40 | -0.28 | 0.13 | 0.38 |
Filing Date Shares Outstanding | 13 | 13 | 13 | 13 | 13 |
Total Common Shares Outstanding | 13 | 13 | 13 | 13 | 13 |
Working Capital | 10.69 | 10.2 | 12.39 | 0.8 | 2.54 |
Book Value Per Share | 0.27 | 0.21 | 0.29 | 0.08 | 0.22 |
Tangible Book Value | 3.53 | 2.72 | 3.82 | 1.08 | 2.83 |
Tangible Book Value Per Share | 0.27 | 0.21 | 0.29 | 0.08 | 0.22 |
Machinery | - | 0.36 | 0.36 | 0.01 | - |
Leasehold Improvements | - | 0.25 | 0.25 | 0.25 | - |