Mill City Ventures III, Ltd. (MCVT)

Mill City Ventures III Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Other Revenue	3.3	3.3	4.2	2.66	1.3
Revenue	3.3	3.3	4.2	2.66	1.3
Revenue Growth (YoY)	0.07%	-21.45%	58.10%	104.70%	702.68%
Gross Profit	3.3	3.3	4.2	2.66	1.3
Selling, General & Admin	1.98	3.64	3.2	1.35	0.73
Operating Expenses	1.98	3.64	3.2	1.35	0.74
Operating Income	1.33	-0.34	1	1.31	0.56
Interest Expense	-0	-0.08	-0.2	-0.01	-
EBT Excluding Unusual Items	1.33	-0.42	0.8	1.3	0.56
Gain (Loss) on Sale of Investments	0.27	-1.2	-0.68	2.58	1.94
Pretax Income	1.59	-1.62	0.12	3.89	2.5
Income Tax Expense	0.43	-0.45	0.01	1.05	0.29
Net Income	1.17	-1.17	0.11	2.83	2.21
Net Income to Common	1.17	-1.17	0.11	2.83	2.21
Net Income Growth	-	-	-96.22%	27.89%	-
Shares Outstanding (Basic)	6	6	5	5	5
Shares Outstanding (Diluted)	6	6	5	5	5
Shares Change (YoY)	3.88%	17.19%	11.21%	-0.73%	-1.79%
EPS (Basic)	0.18	-0.19	0.02	0.59	0.46
EPS (Diluted)	0.18	-0.19	0.02	0.59	0.45
EPS Growth	-	-	-96.60%	31.20%	-
Free Cash Flow	5.65	-1.14	-4.89	-1.89	-2.46
Free Cash Flow Per Share	0.87	-0.18	-0.92	-0.39	-0.51
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	40.16%	-10.37%	23.73%	49.35%	43.30%
Profit Margin	35.37%	-35.33%	2.55%	106.58%	170.59%
Free Cash Flow Margin	171.16%	-34.49%	-116.40%	-71.01%	-189.82%
EBITDA	-	-	-	1.31	0.56
EBITDA Margin	-	-	-	49.43%	43.46%
D&A For EBITDA	-	-	-	0	0
EBIT	1.33	-0.34	1	1.31	0.56
EBIT Margin	40.16%	-10.37%	23.73%	49.35%	43.30%
Effective Tax Rate	26.70%	-	8.27%	27.14%	11.53%
Revenue as Reported	3.3	3.3	4.2	2.66	1.3

Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q