| 375.24 | 229.94 | 73.26 | 9.82 | 387.39 |
| 124.48 | 118.57 | 104.49 | 93.24 | 99.72 |
Cash & Short-Term Investments | 499.72 | 348.51 | 177.74 | 103.06 | 487.11 |
| 43.39% | 96.07% | 72.46% | -78.84% | -60.36% |
| 229.67 | 259.99 | 272.31 | 296.79 | 301.78 |
| 34.13 | 31.11 | 33.4 | 28.14 | 51.68 |
| 763.51 | 639.61 | 483.45 | 427.99 | 840.56 |
Net Property, Plant & Equipment | 73.51 | 78.44 | 145.93 | 140.21 | 135.62 |
| 16.86 | 11.6 | 21.24 | 18.49 | 21.57 |
| 1,261 | 1,243 | 1,384 | 1,532 | 1,505 |
| 132.08 | 180.45 | 185.02 | 229.1 | 219.37 |
|
| 419.53 | 398.69 | 350.8 | 374.23 | 394.12 |
Current Portion of Long-Term Debt | 26.81 | 20.55 | 14.91 | 14.9 | 2.49 |
Current Portion of Leases | 11.59 | 12.7 | 21.08 | 21.59 | 19.68 |
Other Current Liabilities | 0.98 | 2.17 | 2.16 | 16.27 | 11.07 |
Total Current Liabilities | 458.91 | 434.11 | 388.95 | 426.98 | 427.37 |
| 570.53 | 597.12 | 618.42 | 636.38 | 1,002 |
| 25.69 | 31.95 | 47.24 | 44.21 | 41.4 |
Other Long-Term Liabilities | 325.71 | 324.59 | 316.14 | 348.68 | 354.83 |
Total Long-Term Liabilities | 921.93 | 953.65 | 981.8 | 1,029 | 1,398 |
|
| 0.83 | 0.86 | 0.84 | 0.83 | 0.86 |
Additional Paid-in Capital | 947.57 | 1,014 | 999.91 | 983.6 | 1,050 |
Accumulated Other Comprehensive Income | 0.61 | -1.07 | -2.21 | -3.74 | 1.32 |
| -83.15 | -248.54 | -149.47 | -89.06 | -155.39 |
Total Common Shareholders' Equity | 865.85 | 764.94 | 849.06 | 891.63 | 896.49 |
| - | - | - | - | 0.21 |
| 865.85 | 764.94 | 849.06 | 891.63 | 896.69 |
Total Liabilities & Equity | 2,247 | 2,153 | 2,220 | 2,348 | 2,723 |
| 634.62 | 662.31 | 701.65 | 717.08 | 1,066 |
| -134.89 | -313.81 | -523.91 | -614.02 | -578.72 |
| -1.58 | -3.77 | -6.37 | -7.30 | -6.74 |
| 865.85 | 764.94 | 849.06 | 891.63 | 896.49 |
| 10.15 | 9.18 | 10.33 | 10.60 | 10.45 |
| -411.74 | -489.26 | -556.35 | -658.95 | -630.51 |
Tangible Book Value Per Share | -4.83 | -5.87 | -6.77 | -7.83 | -7.35 |