| 340.06 | 229.94 | 73.26 | 9.82 | 387.39 | 1,124 |
| 123.04 | 118.57 | 104.49 | 93.24 | 99.72 | 104.87 |
Cash & Short-Term Investments | 463.1 | 348.51 | 177.74 | 103.06 | 487.11 | 1,229 |
| 110.07% | 96.07% | 72.46% | -78.84% | -60.36% | 573.71% |
| 231.12 | 259.99 | 272.31 | 296.79 | 301.78 | 241.93 |
| 3.82 | 12.61 | 7.57 | - | 14.25 | - |
| 234.94 | 272.6 | 279.88 | 296.79 | 316.02 | 241.93 |
| 8.94 | 13.41 | 13.53 | 14.88 | 18.54 | 16.9 |
| 10.22 | 5.09 | 12.31 | 13.26 | 18.9 | 61.81 |
| 717.2 | 639.61 | 483.45 | 427.99 | 840.56 | 1,549 |
Property, Plant & Equipment | 74.34 | 78.44 | 145.93 | 140.21 | 135.62 | 132.16 |
| 1,255 | 1,243 | 1,384 | 1,532 | 1,505 | 1,478 |
| 14.8 | 11.6 | 21.24 | 18.49 | 21.57 | 26.64 |
Long-Term Deferred Tax Assets | 79.76 | 103.86 | 102.85 | 105.93 | 88.34 | 54.47 |
| 57.89 | 76.6 | 82.17 | 123.18 | 131.03 | 107.36 |
|
| 38.65 | 46.43 | 34.59 | 31.86 | 36.65 | 59.77 |
| 313.58 | 352.26 | 316.21 | 342.37 | 357.47 | 363.41 |
Current Portion of Long-Term Debt | 25.34 | 18.75 | 12.5 | 12.5 | - | - |
Current Portion of Leases | 12.23 | 14.5 | 23.49 | 23.99 | 22.17 | 21.15 |
Current Income Taxes Payable | 2.75 | 2.17 | 2.16 | 16.27 | 11.07 | - |
Total Current Liabilities | 392.55 | 434.11 | 388.95 | 426.98 | 427.37 | 444.34 |
| 577.17 | 593.57 | 611.59 | 627.65 | 990.57 | 1,734 |
| 27.53 | 35.49 | 54.07 | 52.94 | 53.08 | 49.87 |
Long-Term Deferred Tax Liabilities | 38.29 | 34.25 | 34.31 | 33.64 | 41.41 | 61.75 |
Other Long-Term Liabilities | 273.21 | 290.34 | 281.84 | 315.04 | 313.43 | 310.59 |
|
| 0.86 | 0.86 | 0.84 | 0.83 | 0.86 | 0.86 |
Additional Paid-In Capital | 1,006 | 1,014 | 999.91 | 983.6 | 1,050 | 1,029 |
| -116.84 | -248.54 | -149.47 | -89.06 | -155.39 | -286.35 |
Comprehensive Income & Other | 0.45 | -1.07 | -2.21 | -3.74 | 1.32 | 3.53 |
| 890.67 | 764.94 | 849.06 | 891.63 | 896.49 | 747.49 |
| - | - | - | - | 0.21 | 0.23 |
|
Total Liabilities & Equity | 2,199 | 2,153 | 2,220 | 2,348 | 2,723 | 3,348 |
| 642.27 | 662.31 | 701.65 | 717.08 | 1,066 | 1,805 |
| -179.17 | -313.81 | -523.91 | -614.02 | -578.72 | -576 |
| -2.11 | -3.77 | -6.37 | -7.30 | -6.74 | -6.91 |
Filing Date Shares Outstanding | 84.18 | 84.13 | 82.77 | 81.84 | 85.33 | 84.42 |
Total Common Shares Outstanding | 84.14 | 84.17 | 82.66 | 81.75 | 85.28 | 84.38 |
| 324.65 | 205.5 | 94.51 | 1.01 | 413.2 | 1,105 |
| 10.59 | 9.09 | 10.27 | 10.91 | 10.51 | 8.86 |
| -379.56 | -489.26 | -556.35 | -658.95 | -630.51 | -757.13 |
Tangible Book Value Per Share | -4.51 | -5.81 | -6.73 | -8.06 | -7.39 | -8.97 |
| - | 2.03 | 2.03 | 2.03 | 2.03 | 6.68 |
| - | 8.29 | 8.29 | 8.29 | 8.29 | 26.93 |
| - | 155.36 | 208.04 | 235.19 | 224.52 | 203.02 |