| 1,084 | 490.13 | 802.96 | 455.83 | 473.9 |
| 1,304 | 1,846 | 1,212 | 1,381 | 1,352 |
Cash & Short-Term Investments | 2,387 | 2,337 | 2,015 | 1,837 | 1,826 |
| 2.17% | 15.94% | 9.73% | 0.59% | 90.65% |
| 499 | 393.1 | 325.61 | 285.19 | 195.38 |
| 228.61 | 193.85 | 142.62 | 114.76 | 96.1 |
| 3,115 | 2,924 | 2,484 | 2,237 | 2,117 |
Net Property, Plant & Equipment | 68.75 | 80.98 | 90.41 | 99.04 | 104.37 |
| 34.5 | 24.6 | 3.96 | 11.43 | 20.61 |
| 191.4 | 69.68 | 69.68 | 57.78 | 57.78 |
| 349.34 | 331.51 | 221.96 | 184.07 | 149.43 |
|
| 20.27 | 10.47 | 9.91 | 8.3 | 5.23 |
| 252.85 | 208.01 | 187.41 | 142.78 | 161.42 |
Current Portion of Leases | 9.26 | 9.13 | 9.8 | 8.69 | 8.08 |
| 387.12 | 334.38 | 357.11 | 428.75 | 352 |
Total Current Liabilities | 669.5 | 561.99 | 564.22 | 588.51 | 526.74 |
| - | - | 1,143 | 1,140 | 1,137 |
| 23.6 | 27.37 | 30.92 | 36.26 | 38.71 |
Other Long-Term Liabilities | 113.39 | 58.71 | 62.24 | 84.73 | 80.93 |
Total Long-Term Liabilities | 136.99 | 86.08 | 1,236 | 1,261 | 1,256 |
|
| 0.08 | 0.08 | 0.07 | 0.07 | 0.07 |
| -494.57 | -1.32 | -1.32 | -1.32 | -1.32 |
Additional Paid-in Capital | 5,345 | 4,625 | 2,777 | 2,277 | 1,861 |
Accumulated Other Comprehensive Income | 13.21 | -0.92 | 4.55 | -0.91 | -2.93 |
| -1,912 | -1,841 | -1,712 | -1,535 | -1,190 |
Total Common Shareholders' Equity | 2,952 | 2,782 | 1,069 | 739.51 | 666.7 |
| 2,952 | 2,782 | 1,069 | 739.51 | 666.7 |
Total Liabilities & Equity | 3,759 | 3,430 | 2,870 | 2,589 | 2,450 |
| 32.86 | 36.5 | 1,184 | 1,185 | 1,183 |
| 2,354 | 2,300 | 831.42 | 651.8 | 642.61 |
| 2.36% | 176.65% | 27.56% | 1.43% | - |
| 28.98 | 30.85 | 11.67 | 9.50 | 9.95 |
| 2,952 | 2,782 | 1,069 | 739.51 | 666.7 |
| 36.34 | 37.32 | 15.00 | 10.78 | 10.33 |
| 2,726 | 2,688 | 995.35 | 670.3 | 588.32 |
Tangible Book Value Per Share | 33.56 | 36.05 | 13.97 | 9.77 | 9.11 |