MDJM Ltd (MDJH)

MDJM Ltd Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	0.14	0.45	4.47	5.87	5.68
Revenue Growth (YoY)	-67.85%	-89.91%	-23.90%	3.32%	135.84%
Gross Profit	0.14	0.45	4.47	5.87	5.68
Selling, General & Admin	1.03	1.64	6.07	5.08	4.53
Other Operating Expenses	0.44	0.76	0.66	0.55	0.8
Operating Expenses	1.47	2.4	6.74	5.63	5.32
Operating Income	-1.32	-1.95	-2.27	0.24	0.36
Interest Expense / Income	-0.02	0.03	-0	-0.07	0
Other Expense / Income	-0.16	0.17	-0.03	0.02	-0.2
Pretax Income	-1.15	-2.15	-2.24	0.29	0.55
Income Tax	0.01	0	0.01	0.03	0.1
Net Income	-1.16	-2.15	-2.25	0.26	0.45
Net Income Growth	-	-	-	-43.05%	-
Shares Outstanding (Basic)	12	12	12	12	12
Shares Outstanding (Diluted)	12	12	12	12	12
Shares Change	-	-	0.19%	0.10%	11.93%
EPS (Basic)	-0.10	-0.18	-0.19	0.02	0.04
EPS (Diluted)	-0.10	-0.18	-0.19	0.02	0.04
EPS Growth	-	-	-	-50.00%	-
Free Cash Flow	-0.71	-4.73	-0.34	-0.61	-0.07
Free Cash Flow Per Share	-0.06	-0.41	-0.03	-0.05	-0.01
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-914.08%	-432.62%	-50.81%	4.10%	6.31%
Profit Margin	-801.06%	-478.01%	-50.28%	4.40%	7.98%
Free Cash Flow Margin	-487.29%	-1049.17%	-7.63%	-10.42%	-1.19%
Effective Tax Rate	-	-	-	11.31%	18.28%
EBITDA	-1.09	-2.08	-2.11	0.34	0.66
EBITDA Margin	-752.33%	-462.28%	-47.23%	5.74%	11.59%
Depreciation & Amortization	0.08	0.04	0.13	0.11	0.1
EBIT	-1.17	-2.12	-2.24	0.22	0.55
EBIT Margin	-804.96%	-470.33%	-50.11%	3.79%	9.76%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).