Modiv Industrial, Inc. (MDV)
NYSE: MDV · Real-Time Price · USD
15.93
-0.25 (-1.55%)
At close: Apr 3, 2025, 4:00 PM
15.95
+0.02 (0.11%)
After-hours: Apr 3, 2025, 8:00 PM EDT

Modiv Industrial Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
6.02-6.61-3.29-0.44-49.14
Upgrade
Depreciation & Amortization
15.7514.7413.9213.9316.22
Upgrade
Other Amortization
1.190.772.060.611.09
Upgrade
Gain (Loss) on Sale of Assets
-3.361.71-12.2-6.14-4.14
Upgrade
Gain (Loss) on Sale of Investments
1.48-0.8-0.03-0.970.77
Upgrade
Asset Writedown
-4.3919.43.3744.84
Upgrade
Stock-Based Compensation
1.5911.172.42.740.71
Upgrade
Income (Loss) on Equity Investments
0.88-0.05-0.070.060.39
Upgrade
Change in Accounts Receivable
0.070.390.14-2.750.12
Upgrade
Change in Accounts Payable
-0.6-0.9-1.390.98-2.7
Upgrade
Change in Other Net Operating Assets
0.46-0.060.93-1.35-0.99
Upgrade
Other Operating Activities
-5.24-8.16-5.25-0.33-1.59
Upgrade
Operating Cash Flow
18.2416.5816.659.735.58
Upgrade
Operating Cash Flow Growth
10.03%-0.42%71.13%74.42%17.45%
Upgrade
Acquisition of Real Estate Assets
-7.03-127.53-131.5-16.52-0.67
Upgrade
Sale of Real Estate Assets
15.0234.7470.6639.5427.01
Upgrade
Net Sale / Acq. of Real Estate Assets
7.99-92.79-60.8423.0326.33
Upgrade
Investment in Marketable & Equity Securities
0.65----
Upgrade
Other Investing Activities
-0.25-0.81-0.23-1-0.99
Upgrade
Investing Cash Flow
8.4-93.6-61.0621.8324.78
Upgrade
Short-Term Debt Issued
----4.78
Upgrade
Long-Term Debt Issued
-10015027.4635.71
Upgrade
Total Debt Issued
-10015027.4640.48
Upgrade
Short-Term Debt Repaid
-----10.8
Upgrade
Long-Term Debt Repaid
-0.28-16.32-135.52-36.57-45.3
Upgrade
Total Debt Repaid
-0.28-16.32-135.52-36.57-56.1
Upgrade
Net Debt Issued (Repaid)
-0.2883.6914.48-9.11-15.62
Upgrade
Issuance of Common Stock
7.710.830.114.3410.91
Upgrade
Repurchase of Common Stock
-11.53-1.13-4.16-19.08-17.58
Upgrade
Preferred Stock Issued
---47.61-
Upgrade
Common Dividends Paid
-10.44-8.16-5.86-3.47-5.02
Upgrade
Preferred Dividends Paid
-3.69-3.69-3.83--
Upgrade
Total Dividends Paid
-14.13-11.84-9.69-3.47-5.02
Upgrade
Other Financing Activities
---6.13-1.8-1.61
Upgrade
Net Cash Flow
8.4-5.48-49.850.031.44
Upgrade
Cash Interest Paid
13.512.017.778.059.12
Upgrade
Levered Free Cash Flow
-10.6120.0948.874.72-18.23
Upgrade
Unlevered Free Cash Flow
1.843152.289.09-12.1
Upgrade
Change in Net Working Capital
27.230.53-27.799.8630.99
Upgrade
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.
SEC Filings: 10-K · 10-Q