MedAvail Holdings, Inc. (MDVLQ)
OTCMKTS · Delayed Price · Currency is USD
0.0001
0.00 (0.00%)
At close: Oct 28, 2024

MedAvail Holdings Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2022 FY 2021 FY 2020 FY 2019 FY 2018 2017
Period Ending
Jun '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 2017
Revenue
43.3343.1122.1313.973.774.67
Upgrade
Revenue Growth (YoY)
212.15%94.81%58.43%270.41%-19.16%39.55%
Upgrade
Cost of Revenue
41.0840.9622.138.812.822.08
Upgrade
Gross Profit
2.252.1505.160.952.59
Upgrade
Selling, General & Admin
46.447.4642.6625.2920.5517.56
Upgrade
Research & Development
0.961.120.850.681.11-
Upgrade
Operating Expenses
47.3548.5743.5125.9721.6618.93
Upgrade
Operating Income
-45.11-46.42-43.51-20.81-20.71-16.34
Upgrade
Interest Expense
-0.96-1.17-0.59-1.24-0.73-0.67
Upgrade
Interest & Investment Income
000.080.040.05-
Upgrade
Other Non Operating Income (Expenses)
-8.28-0.05-0.29--
Upgrade
EBT Excluding Unusual Items
-54.34-47.59-43.97-22.3-21.4-17.01
Upgrade
Merger & Restructuring Charges
----4.69--
Upgrade
Impairment of Goodwill
-----0.14-
Upgrade
Other Unusual Items
--0.160.18--
Upgrade
Pretax Income
-54.34-47.59-43.81-26.81-21.53-17.01
Upgrade
Income Tax Expense
-0.020---
Upgrade
Earnings From Continuing Operations
-54.34-47.62-43.82-26.81-21.53-17.01
Upgrade
Net Income
-46-47.62-43.82-26.81-21.53-17.01
Upgrade
Net Income to Common
-46-47.62-43.82-26.81-21.53-17.01
Upgrade
Shares Outstanding (Basic)
211000
Upgrade
Shares Outstanding (Diluted)
211000
Upgrade
Shares Change (YoY)
96.80%101.42%470.71%255.28%21.02%-
Upgrade
EPS (Basic)
-27.80-36.20-67.08-234.27-668.48-638.85
Upgrade
EPS (Diluted)
-27.81-36.20-67.08-234.27-668.50-638.85
Upgrade
Free Cash Flow
-32.12-48.88-43.36-29.3-19.95-12.53
Upgrade
Free Cash Flow Per Share
-19.42-37.16-66.39-255.99-619.18-470.88
Upgrade
Gross Margin
5.18%4.99%0.00%36.96%25.14%55.48%
Upgrade
Operating Margin
-104.11%-107.69%-196.62%-148.99%-549.11%-350.23%
Upgrade
Profit Margin
-106.16%-110.45%-198.00%-191.94%-571.02%-364.52%
Upgrade
Free Cash Flow Margin
-74.14%-113.39%-195.94%-209.74%-528.90%-268.68%
Upgrade
EBITDA
-40.52-41.77-40.93-19.01-19.07-14.63
Upgrade
EBITDA Margin
-93.53%-96.89%-184.97%-136.07%--
Upgrade
D&A For EBITDA
4.584.662.581.811.641.71
Upgrade
EBIT
-45.11-46.42-43.51-20.81-20.71-16.34
Upgrade
EBIT Margin
-104.11%-107.69%-196.62%-148.99%--
Upgrade
Revenue as Reported
43.3343.1122.1313.973.774.67
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.