MedAvail Holdings Inc (MDVLQ)

MedAvail Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2022	2021	2020	2019	2018
Revenue	43.11	22.13	13.97	3.77	0.36
Revenue Growth (YoY)	94.81%	58.43%	270.41%	947.50%	-31.56%
Cost of Revenue	40.52	21.81	8.81	2.82	0.25
Gross Profit	2.59	0.32	5.16	0.95	0.11
Selling, General & Admin	31.99	29.48	19.15	16.56	4.44
Research & Development	1.12	0.85	0.68	1.11	0
Other Operating Expenses	15.91	13.29	10.84	4.13	0
Operating Expenses	49.01	43.62	30.67	21.79	4.44
Operating Income	-46.42	-43.3	-25.5	-20.84	-4.33
Interest Expense / Income	1.17	0.59	1.24	0.73	0.02
Other Expense / Income	-0	-0.08	0.07	-0.05	0
Pretax Income	-47.59	-43.81	-26.81	-21.53	-4.35
Income Tax	0.02	0	0	0	-1.12
Net Income	-47.62	-43.82	-26.81	-21.53	-3.22
Shares Outstanding (Basic)	1	1	0	0	0
Shares Outstanding (Diluted)	1	1	0	0	0
Shares Change	101.42%	470.70%	255.28%	170.71%	21.52%
EPS (Basic)	-36.00	-67.00	-234.50	-668.50	-270.00
EPS (Diluted)	-36.00	-67.00	-234.50	-668.50	-270.00
Free Cash Flow	-49.97	-45.81	-29.3	-19.95	-3.25
Free Cash Flow Per Share	-37.98	-70.14	-255.99	-619.26	-273.14
Gross Margin	6.00%	1.43%	36.96%	25.14%	31.11%
Operating Margin	-107.69%	-195.68%	-182.57%	-552.74%	-1202.50%
Profit Margin	-110.45%	-198.00%	-191.94%	-571.02%	-895.28%
Free Cash Flow Margin	-115.91%	-207.00%	-209.74%	-528.98%	-902.78%
EBITDA	-41.77	-40.65	-23.76	-19.16	-3.9
EBITDA Margin	-96.88%	-183.68%	-170.13%	-508.01%	-1083.61%
Depreciation & Amortization	4.66	2.58	1.81	1.64	0.43
EBIT	-46.42	-43.22	-25.57	-20.8	-4.33
EBIT Margin	-107.68%	-195.33%	-183.05%	-551.55%	-1203.06%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).