MDxHealth SA (MDXH)
NASDAQ: MDXH · Real-Time Price · USD
1.455
+0.035 (2.46%)
At close: Apr 1, 2025, 4:00 PM
1.520
+0.065 (4.47%)
After-hours: Apr 1, 2025, 5:19 PM EDT

MDxHealth Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
-38.07-43.1-44.04-29-28.66
Upgrade
Depreciation & Amortization
8.046.523.973.043.33
Upgrade
Other Amortization
-0.340.94--
Upgrade
Asset Writedown & Restructuring Costs
--0.04-0.27
Upgrade
Stock-Based Compensation
1.730.670.871.221.3
Upgrade
Other Operating Activities
13.6316.195.671.841.57
Upgrade
Change in Accounts Receivable
-3.23-1.68-5.12-1.382.85
Upgrade
Change in Inventory
-1.09-0.45-0.420.41-1.13
Upgrade
Change in Accounts Payable
0.460.023.971.330.23
Upgrade
Operating Cash Flow
-18.53-21.5-34.12-22.55-20.24
Upgrade
Capital Expenditures
-1.19-2.75-2.79-0.9-0.54
Upgrade
Cash Acquisitions
-0.56--25--
Upgrade
Sale (Purchase) of Intangibles
-0.97-2.27-1.37--
Upgrade
Other Investing Activities
1.081.090.130.01-
Upgrade
Investing Cash Flow
-1.64-3.93-29.04-0.89-0.54
Upgrade
Long-Term Debt Issued
53.01-34.29-2.32
Upgrade
Long-Term Debt Repaid
-41.42-3.27-12.16-1.06-0.83
Upgrade
Net Debt Issued (Repaid)
11.59-3.2722.13-1.061.49
Upgrade
Issuance of Common Stock
40.7439.6-68.5714.19
Upgrade
Other Financing Activities
-7.73-4.05-1.41-1.01-1.38
Upgrade
Financing Cash Flow
44.632.2820.7266.514.29
Upgrade
Foreign Exchange Rate Adjustments
-0.010.03-0.56-0.520.39
Upgrade
Net Cash Flow
24.426.88-4342.55-6.1
Upgrade
Free Cash Flow
-19.72-24.24-36.91-23.44-20.78
Upgrade
Free Cash Flow Margin
-21.90%-34.54%-99.60%-105.42%-112.57%
Upgrade
Free Cash Flow Per Share
-0.60-0.94-2.33-1.92-2.50
Upgrade
Cash Interest Paid
6.73.611.411.011.07
Upgrade
Levered Free Cash Flow
7.21-18.91-21.96-14.46-11.58
Upgrade
Unlevered Free Cash Flow
11.31-15.42-20.32-13.29-10.74
Upgrade
Change in Net Working Capital
-19.151.220.19-0.77-1.95
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q