| 133.7 | 103.6 | 161.5 | 157 | 172 | 233.2 |
Cash & Short-Term Investments | 133.7 | 103.6 | 161.5 | 157 | 172 | 233.2 |
| 28.80% | -35.85% | 2.87% | -8.72% | -26.24% | 7.32% |
| 215.6 | 241 | 262.6 | 314.3 | 273.3 | 282.5 |
| 3 | 4.1 | 4 | 12.9 | 8.3 | 11.5 |
| 218.6 | 245.1 | 266.6 | 327.2 | 281.6 | 294 |
| 209.8 | 194.1 | 186.2 | 159.7 | 158.5 | 124.2 |
| 23.2 | 17.1 | 23.4 | 20.5 | 16.9 | 22.6 |
| 585.3 | 559.9 | 637.7 | 664.4 | 629 | 674 |
Net Property, Plant & Equipment | 246.2 | 245.3 | 238.8 | 248.7 | 217 | 226.3 |
| 225.6 | 238.4 | 256.7 | 256.7 | 207.7 | 229.4 |
| 175.5 | 172.7 | 169.9 | 301.9 | 233 | 235.6 |
| 73.7 | 89.5 | 100.4 | 107.4 | 102.4 | 101.7 |
|
| 137.3 | 125.9 | 132.4 | 138.7 | 108.5 | 122.9 |
| 83.6 | 82.2 | 84 | 71.2 | 54.5 | 58.5 |
| 0.2 | 0.2 | 0.2 | 3.2 | 13 | 14.9 |
Current Portion of Leases | 8 | 7.4 | 6.7 | 6.8 | 6 | 6.1 |
Other Current Liabilities | 13.7 | 17.5 | 8.1 | 8.1 | 6.6 | 20.3 |
Total Current Liabilities | 242.8 | 233.2 | 231.4 | 228 | 188.6 | 222.7 |
| 340.7 | 317.4 | 330.7 | 303.6 | 197.5 | 225.2 |
| 15.2 | 18.2 | 20.6 | 21.8 | 14.8 | 17.5 |
Other Long-Term Liabilities | 32.6 | 43.7 | 54.8 | 72.8 | 74.4 | 83.6 |
Total Long-Term Liabilities | 388.5 | 379.3 | 406.1 | 398.2 | 286.7 | 326.3 |
|
| 18.4 | 18.6 | 18.3 | 18.6 | 19.2 | 19.8 |
| -11.5 | -11.5 | -11.5 | -11.5 | -11.5 | -11.5 |
Additional Paid-in Capital | 197.6 | 191.8 | 183.6 | 181 | 169 | 157.6 |
Accumulated Other Comprehensive Income | -10.5 | -29.8 | -36.7 | -19 | -26.8 | 6.1 |
| 481 | 524.2 | 612.3 | 772.7 | 763.9 | 746 |
| - | - | - | 11.1 | - | - |
| 675 | 693.3 | 766 | 941.8 | 913.8 | 918 |
Total Liabilities & Equity | 1,306 | 1,306 | 1,404 | 1,579 | 1,389 | 1,467 |
| 364.1 | 343.2 | 358.2 | 335.4 | 231.3 | 263.7 |
| -230.4 | -239.6 | -196.7 | -178.4 | -59.3 | -30.5 |
| -6.50 | -6.78 | -5.54 | -4.85 | -1.57 | -0.80 |
| 675 | 693.3 | 766 | 941.8 | 913.8 | 918 |
| 19.05 | 19.62 | 21.60 | 25.61 | 24.16 | 23.96 |
| 273.9 | 282.2 | 339.4 | 383.2 | 473.1 | 453 |
Tangible Book Value Per Share | 7.73 | 7.99 | 9.57 | 10.42 | 12.51 | 11.83 |