Cash & Equivalents | 20.47 | 3.71 | 16.91 | 15.74 | 8.54 | 12.33 | |
Short-Term Investments | - | 34.64 | 83.79 | 137.51 | 144.88 | 170.3 | |
Cash & Short-Term Investments | 20.47 | 38.35 | 100.69 | 153.25 | 153.43 | 182.63 | |
Cash Growth | -63.80% | -61.92% | -34.30% | -0.11% | -15.99% | 145.18% | |
Accounts Receivable | - | - | 0.09 | 10.04 | 7.58 | 2.94 | |
Receivables | - | - | 0.09 | 10.04 | 7.58 | 2.94 | |
Prepaid Expenses | 0.31 | 1.05 | 4.6 | 3.83 | 3.81 | 2.65 | |
Other Current Assets | - | 1.37 | 2.15 | - | - | 20.42 | |
Total Current Assets | 20.78 | 40.77 | 107.53 | 167.13 | 164.82 | 208.64 | |
Property, Plant & Equipment | - | 0.61 | 13.28 | 10.71 | 9.28 | 1.08 | |
Accounts Payable | 0.18 | 3.17 | 6.13 | 7.92 | 6.36 | 2.44 | |
Accrued Expenses | 1.06 | 5.19 | 12.46 | 10.82 | 8.4 | 6.09 | |
Current Portion of Leases | - | - | 1.43 | 0.87 | 0.93 | - | |
Current Unearned Revenue | - | - | 0.32 | 4.83 | 4.53 | 5.23 | |
Total Current Liabilities | 1.24 | 8.36 | 20.34 | 24.44 | 20.21 | 13.76 | |
Long-Term Leases | - | - | 11.3 | 8.77 | 7.37 | - | |
Long-Term Unearned Revenue | - | - | 64.55 | 90.61 | 74.7 | 78.43 | |
Other Long-Term Liabilities | - | - | - | 1.6 | 22.36 | 40.48 | |
Additional Paid-In Capital | 421.02 | 421.24 | 430.62 | 426.57 | 369.17 | 355.45 | |
Retained Earnings | -401.48 | -388.22 | -406 | -374.16 | -319.71 | -278.39 | |
Total Liabilities & Equity | 20.78 | 41.38 | 120.81 | 177.84 | 174.1 | 209.73 | |
Total Debt | - | - | 12.73 | 9.64 | 8.3 | - | |
Net Cash (Debt) | 20.47 | 38.35 | 87.97 | 143.61 | 145.13 | 182.63 | |
Net Cash Growth | -54.39% | -56.41% | -38.75% | -1.05% | -20.53% | 145.18% | |
Net Cash Per Share | 3.07 | 5.75 | 13.20 | 22.95 | 25.35 | 40.10 | |
Filing Date Shares Outstanding | 6.66 | 6.66 | 6.66 | 6.66 | 5.63 | 5.63 | |
Total Common Shares Outstanding | 6.66 | 6.66 | 6.66 | 6.66 | 5.63 | 5.58 | |
Working Capital | 19.54 | 32.41 | 87.19 | 142.68 | 144.61 | 194.89 | |
Book Value Per Share | 2.93 | 4.96 | 3.70 | 7.87 | 8.78 | 13.82 | |
Tangible Book Value | 19.54 | 33.02 | 24.62 | 52.41 | 49.47 | 77.06 | |
Tangible Book Value Per Share | 2.93 | 4.96 | 3.70 | 7.87 | 8.78 | 13.82 | |
Machinery | - | 1.19 | 1.37 | 1.25 | 0.9 | 0.3 | |
Leasehold Improvements | - | 0.97 | 0.97 | 1.05 | 0.94 | 0.84 | |