Mesoblast Limited (MESO)
NASDAQ: MESO · Real-Time Price · USD
10.11
-0.07 (-0.69%)
Nov 22, 2024, 4:00 PM EST - Market closed

Mesoblast Cash Flow Statement

Millions USD. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jun '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2019 - 2015
Net Income
-87.96-87.96-81.89-91.35-98.81-77.94
Upgrade
Depreciation & Amortization
4.674.674.114.384.263.67
Upgrade
Asset Writedown & Restructuring Costs
---0.08---
Upgrade
Stock-Based Compensation
5.875.873.665.5412.517.52
Upgrade
Other Operating Activities
31.5931.5913.4110.78-10.29-2.9
Upgrade
Change in Accounts Receivable
-15.47-15.47-0.120.14-1.740.89
Upgrade
Change in Accounts Payable
-12.38-12.38-0.44.78-5.0612.51
Upgrade
Change in Income Taxes
1.491.49-2.39---
Upgrade
Change in Other Net Operating Assets
23.7223.720.43-0.05-1.62-1.61
Upgrade
Operating Cash Flow
-48.46-48.46-63.27-65.78-100.75-56.37
Upgrade
Capital Expenditures
-0.27-0.27-0.26-0.16-1.65-2.1
Upgrade
Cash Acquisitions
------1.03
Upgrade
Sale (Purchase) of Intangibles
-0.06-0.06-0.05-0.08--0.15
Upgrade
Other Investing Activities
0.230.230.12---
Upgrade
Investing Cash Flow
-0.1-0.1-0.19-0.23-1.65-3.27
Upgrade
Long-Term Debt Issued
---51.92-0.51
Upgrade
Long-Term Debt Repaid
-13.52-13.52-2.66-58.25-2.93-2.14
Upgrade
Net Debt Issued (Repaid)
-13.52-13.52-2.66-6.33-2.93-1.63
Upgrade
Issuance of Common Stock
65.4165.4188.640.21106.27144.95
Upgrade
Other Financing Activities
-11.63-11.63-11.48-3.755.2-6.28
Upgrade
Financing Cash Flow
40.2540.2574.5-9.87108.53137.04
Upgrade
Foreign Exchange Rate Adjustments
-0.06-0.06-0.17-0.551.421.5
Upgrade
Net Cash Flow
-8.36-8.3610.87-76.437.5578.9
Upgrade
Free Cash Flow
-48.73-48.73-63.53-65.94-102.4-58.46
Upgrade
Free Cash Flow Margin
-825.64%-825.64%-846.99%-645.76%-1377.40%-181.80%
Upgrade
Free Cash Flow Per Share
-0.05-0.05-0.08-0.10-0.17-0.11
Upgrade
Cash Interest Paid
5.725.726.016.085.935.95
Upgrade
Cash Income Tax Paid
-0-0-0.020.020.040.01
Upgrade
Levered Free Cash Flow
-27.32-27.32-60.16-44.27-83.01-18.33
Upgrade
Unlevered Free Cash Flow
-14.41-14.41-48.01-33.7-73.05-9.13
Upgrade
Change in Net Working Capital
-11.62-11.6212.15-6.8219.99-28.72
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.