Mesoblast Limited (MESO)
NASDAQ: MESO · Real-Time Price · USD
15.76
-1.16 (-6.86%)
Feb 27, 2026, 2:55 PM EST - Market open

Mesoblast Cash Flow Statement

Millions USD. Fiscal year is Jul - Jun.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Net Income
-94.37-102.14-87.96-81.89-91.35-98.81
Depreciation & Amortization
8.636.44.674.114.384.26
Stock-Based Compensation
16.0222.095.873.665.5412.51
Other Operating Activities
30.5626.7431.5913.3310.78-10.29
Change in Accounts Receivable
-41.025.02-15.47-0.120.14-1.74
Change in Inventory
1.410.83----
Change in Accounts Payable
20.811.78-12.38-0.44.78-5.06
Change in Other Net Operating Assets
-2.51-21.9423.720.43-0.05-1.62
Operating Cash Flow
-59.64-49.95-48.46-63.27-65.78-100.75
Capital Expenditures
-1-0.68-0.27-0.26-0.16-1.65
Sale (Purchase) of Intangibles
-0.11-0.05-0.06-0.05-0.08-
Other Investing Activities
-0.61----
Investing Cash Flow
-1.110.12-0.1-0.19-0.23-1.65
Long-Term Debt Issued
----51.92-
Long-Term Debt Repaid
--9.77-13.52-2.66-58.25-2.93
Net Debt Issued (Repaid)
-5.63-9.77-13.52-2.66-6.33-2.93
Issuance of Common Stock
170.59166.3865.4188.640.21106.27
Other Financing Activities
-14.5-9.28-11.63-11.48-3.755.2
Financing Cash Flow
150.47147.3440.2574.5-9.87108.53
Foreign Exchange Rate Adjustments
2.231.09-0.06-0.17-0.551.42
Net Cash Flow
91.9598.59-8.3610.87-76.437.55
Free Cash Flow
-60.64-50.63-48.73-63.53-65.94-102.4
Free Cash Flow Margin
-92.74%-294.42%-825.63%-846.99%-645.76%-1377.40%
Free Cash Flow Per Share
-0.05-0.04-0.05-0.08-0.10-0.17
Cash Interest Paid
5.275.275.726.016.085.93
Cash Income Tax Paid
00-0-0.020.020.04
Levered Free Cash Flow
-64.92-55.12-27.32-60.16-44.27-83.01
Unlevered Free Cash Flow
-48.65-41.53-14.41-48.01-33.7-73.05
Change in Working Capital
-20.48-3.04-2.63-2.474.87-8.42
Updated Aug 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q