| 60,458 | 62,360 | 39,098 | 23,200 | 39,370 | |
Depreciation & Amortization | 18,616 | 15,440 | 11,178 | 8,686 | 7,967 | |
| - | 58 | - | - | - | |
Asset Writedown & Restructuring Costs | - | 383 | 2,432 | 3,559 | - | |
Loss (Gain) From Sale of Investments | -1,138 | -53 | 102 | - | - | |
| 20,427 | 16,690 | 14,027 | 11,992 | 9,164 | |
Other Operating Activities | 18,322 | -4,598 | 440 | -2,645 | 482 | |
Change in Accounts Receivable | -1,815 | -1,485 | -2,399 | 231 | -3,110 | |
Change in Accounts Payable | -14 | 373 | 51 | 210 | 1,436 | |
Change in Other Net Operating Assets | 944 | 2,160 | 6,184 | 5,242 | 2,374 | |
| 115,800 | 91,328 | 71,113 | 50,475 | 57,683 | |
Operating Cash Flow Growth | 26.80% | 28.43% | 40.89% | -12.50% | 48.87% | |
| -69,691 | -37,256 | -27,045 | -31,186 | -18,690 | |
Sale of Property, Plant & Equipment | - | - | - | - | 123 | |
| -4,231 | -270 | -629 | -1,312 | -851 | |
| -25,831 | -9,764 | 3,201 | 3,532 | 12,179 | |
Other Investing Activities | -2,250 | 140 | -22 | -4 | -331 | |
| -102,003 | -47,150 | -24,495 | -28,970 | -7,570 | |
| 29,906 | 10,432 | 8,455 | 9,921 | - | |
| 29,906 | 10,432 | 8,455 | 9,921 | - | |
| -2,524 | -1,969 | -1,058 | -850 | -677 | |
| -2,524 | -1,969 | -1,058 | -850 | -677 | |
| 27,382 | 8,463 | 7,397 | 9,071 | -677 | |
Repurchase of Common Stock | -44,648 | -43,895 | -26,786 | -31,551 | -50,052 | |
| -5,324 | -5,072 | - | - | - | |
Other Financing Activities | 2,220 | -277 | -111 | 344 | 1 | |
| -20,370 | -40,781 | -19,500 | -22,136 | -50,728 | |
Foreign Exchange Rate Adjustments | 235 | -786 | 113 | -638 | -474 | |
| -6,338 | 2,611 | 27,231 | -1,269 | -1,089 | |
| 46,109 | 54,072 | 44,068 | 19,289 | 38,993 | |
| -14.73% | 22.70% | 128.46% | -50.53% | 65.34% | |
| 22.94% | 32.87% | 32.67% | 16.54% | 33.06% | |
| 17.91 | 20.69 | 16.76 | 7.14 | 13.64 | |
| 696 | 486 | 448 | - | - | |
| 7,578 | 10,554 | 6,607 | 6,407 | 8,525 | |
| 23,432 | 36,897 | 30,628 | 15,856 | 28,745 | |
| 24,161 | 37,344 | 30,906 | 15,972 | 28,760 | |
Change in Working Capital | -885 | 1,048 | 3,836 | 5,683 | 700 | |