Ramaco Resources, Inc. (METCB)
NASDAQ: METCB · Real-Time Price · USD
10.39
+0.10 (0.97%)
Nov 4, 2024, 4:00 PM EST - Market closed

Ramaco Resources Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
57.0782.31116.0439.76-4.9124.93
Upgrade
Depreciation & Amortization
61.3655.6642.3126.8221.4820.03
Upgrade
Other Amortization
0.860.780.490.210.060.06
Upgrade
Loss (Gain) From Sale of Assets
---1.36---
Upgrade
Stock-Based Compensation
15.6912.918.225.264.144.06
Upgrade
Other Operating Activities
4.218.5229.23-0.76-11.955.16
Upgrade
Change in Accounts Receivable
-10.64-55.693.28-24.15-1.04-8.53
Upgrade
Change in Inventory
15.037.81-29.18-3.843.31-1.08
Upgrade
Change in Accounts Payable
6.1324.5512.73-1.822.75-7.31
Upgrade
Change in Other Net Operating Assets
21.3624.26.1111.87-0.545.06
Upgrade
Operating Cash Flow
171.06161.04187.8753.3413.3142.38
Upgrade
Operating Cash Flow Growth
33.49%-14.28%252.21%300.69%-68.59%17.13%
Upgrade
Capital Expenditures
-75.63-83.51-134.75-59.61-24.75-45.72
Upgrade
Cash Acquisitions
1.181.18-11.9---
Upgrade
Sale (Purchase) of Intangibles
--2---
Upgrade
Other Investing Activities
6.0910.12-1.06---
Upgrade
Investing Cash Flow
-68.36-72.21-145.71-59.61-24.75-45.72
Upgrade
Long-Term Debt Issued
-1304254.3758.4973.75
Upgrade
Total Debt Issued
1491304254.3758.4973.75
Upgrade
Long-Term Debt Repaid
--174.17-46.09-28.24-45.6-70.34
Upgrade
Total Debt Repaid
-217.03-174.17-46.09-28.24-45.6-70.34
Upgrade
Net Debt Issued (Repaid)
-68.03-44.17-4.0926.1312.893.42
Upgrade
Issuance of Common Stock
--0.11---
Upgrade
Repurchase of Common Stock
-4.01-7.32-3.18-0.54-0.22-0.02
Upgrade
Common Dividends Paid
-31.22-25.82-20.04---
Upgrade
Dividends Paid
-31.22-25.82-20.04---
Upgrade
Other Financing Activities
-5.8-5.21-1.29-3.22-1.38-0.57
Upgrade
Financing Cash Flow
-109.05-82.52-28.522.3711.292.83
Upgrade
Net Cash Flow
-6.356.3113.6716.1-0.16-0.52
Upgrade
Free Cash Flow
95.4377.5253.12-6.27-11.44-3.34
Upgrade
Free Cash Flow Growth
773.41%45.94%----
Upgrade
Free Cash Flow Margin
13.30%11.18%9.39%-2.21%-6.77%-1.45%
Upgrade
Free Cash Flow Per Share
1.971.601.19-0.14-0.27-0.08
Upgrade
Cash Interest Paid
8.118.1161.61.11
Upgrade
Cash Income Tax Paid
0.770.7715.50.010.02-
Upgrade
Levered Free Cash Flow
64.6630.636.6-20.54-9-16.45
Upgrade
Unlevered Free Cash Flow
68.135.4210.38-19.16-8.29-15.76
Upgrade
Change in Net Working Capital
-27.939.151.3916.33-2.7812.59
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.