Ramaco Resources, Inc. (METCB)
NASDAQ: METCB · Real-Time Price · USD
9.86
-0.41 (-3.99%)
Nov 21, 2024, 4:00 PM EST - Market closed

Ramaco Resources Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
37.3782.31116.0439.76-4.9124.93
Upgrade
Depreciation & Amortization
64.7355.6642.3126.8221.4820.03
Upgrade
Other Amortization
0.870.780.490.210.060.06
Upgrade
Loss (Gain) From Sale of Assets
---1.36---
Upgrade
Stock-Based Compensation
16.4512.918.225.264.144.06
Upgrade
Other Operating Activities
3.598.5229.23-0.76-11.955.16
Upgrade
Change in Accounts Receivable
0.73-55.693.28-24.15-1.04-8.53
Upgrade
Change in Inventory
-2.817.81-29.18-3.843.31-1.08
Upgrade
Change in Accounts Payable
7.8724.5512.73-1.822.75-7.31
Upgrade
Change in Other Net Operating Assets
9.7324.26.1111.87-0.545.06
Upgrade
Operating Cash Flow
138.54161.04187.8753.3413.3142.38
Upgrade
Operating Cash Flow Growth
-6.73%-14.28%252.21%300.69%-68.59%17.13%
Upgrade
Capital Expenditures
-76.51-83.51-134.75-59.61-24.75-45.72
Upgrade
Cash Acquisitions
1.181.18-11.9---
Upgrade
Sale (Purchase) of Intangibles
--2---
Upgrade
Other Investing Activities
2.7810.12-1.06---
Upgrade
Investing Cash Flow
-72.55-72.21-145.71-59.61-24.75-45.72
Upgrade
Long-Term Debt Issued
-1304254.3758.4973.75
Upgrade
Total Debt Issued
171.51304254.3758.4973.75
Upgrade
Long-Term Debt Repaid
--174.17-46.09-28.24-45.6-70.34
Upgrade
Total Debt Repaid
-208.66-174.17-46.09-28.24-45.6-70.34
Upgrade
Net Debt Issued (Repaid)
-37.16-44.17-4.0926.1312.893.42
Upgrade
Issuance of Common Stock
0.53-0.11---
Upgrade
Repurchase of Common Stock
-11.84-7.32-3.18-0.54-0.22-0.02
Upgrade
Common Dividends Paid
-32.25-25.82-20.04---
Upgrade
Dividends Paid
-32.25-25.82-20.04---
Upgrade
Other Financing Activities
-5.39-5.21-1.29-3.22-1.38-0.57
Upgrade
Financing Cash Flow
-86.1-82.52-28.522.3711.292.83
Upgrade
Net Cash Flow
-20.16.3113.6716.1-0.16-0.52
Upgrade
Free Cash Flow
62.0477.5253.12-6.27-11.44-3.34
Upgrade
Free Cash Flow Growth
19.31%45.94%----
Upgrade
Free Cash Flow Margin
8.89%11.18%9.39%-2.21%-6.77%-1.45%
Upgrade
Free Cash Flow Per Share
1.291.601.19-0.14-0.27-0.08
Upgrade
Cash Interest Paid
8.118.1161.61.11
Upgrade
Cash Income Tax Paid
0.770.7715.50.010.02-
Upgrade
Levered Free Cash Flow
3830.636.6-20.54-9-16.45
Upgrade
Unlevered Free Cash Flow
40.9735.4210.38-19.16-8.29-15.76
Upgrade
Change in Net Working Capital
-6.589.151.3916.33-2.7812.59
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.