| Operating Revenue | 0.28 | 0.16 | 0.08 | 0.01 | 1.4 | 1.74 | |
| Other Revenue | 0.44 | 0.29 | 0.78 | 0.66 | - | - | |
| Revenue | 0.72 | 0.45 | 0.86 | 0.67 | 1.4 | 1.74 | |
| Revenue Growth (YoY) | 119.50% | -48.35% | 28.84% | -52.21% | -19.31% | - | |
| Cost of Revenue | 1.52 | 1.42 | 1.38 | 0.7 | 0.08 | 0.26 | |
| Gross Profit | -0.81 | -0.98 | -0.52 | -0.03 | 1.32 | 1.48 | |
| Selling, General & Admin | 2.66 | 2.97 | 2.19 | 10.35 | 1.16 | 0.74 | |
| Other Operating Expenses | 4.25 | 4.25 | 3.14 | 1.29 | 0.84 | - | |
| Operating Expenses | 6.92 | 7.21 | 5.34 | 13.39 | 1.99 | 0.74 | |
| Operating Income | -7.73 | -8.19 | -5.86 | -13.43 | -0.67 | 0.74 | |
| Interest Expense | -0.43 | -0.42 | - | - | - | - | |
| Interest & Investment Income | 0.46 | 0.23 | 0.01 | 0 | 0.01 | - | |
| Other Non Operating Income (Expenses) | -0.65 | -0.45 | 0 | -0 | -0.03 | 0.03 | |
| EBT Excluding Unusual Items | -8.35 | -8.84 | -5.85 | -13.43 | -0.69 | 0.77 | |
| Gain (Loss) on Sale of Investments | 0.03 | -0.3 | - | - | - | - | |
| Gain (Loss) on Sale of Assets | - | - | -0.03 | 0.12 | - | - | |
| Asset Writedown | -2.06 | -0.31 | - | - | - | - | |
| Pretax Income | -10.38 | -9.45 | -5.88 | -13.31 | -0.69 | 0.77 | |
| Income Tax Expense | 0.24 | -0.09 | -0.25 | - | - | - | |
| Earnings From Continuing Operations | -10.61 | -9.36 | -5.63 | -13.31 | -0.69 | 0.77 | |
| Earnings From Discontinued Operations | - | - | - | -8.36 | -0.96 | -1.99 | |
| Net Income to Company | -10.61 | -9.36 | -5.63 | -21.67 | -1.65 | -1.23 | |
| Net Income | -10.61 | -9.36 | -5.63 | -21.67 | -1.65 | -1.23 | |
| Net Income to Common | -10.61 | -9.36 | -5.63 | -21.67 | -1.65 | -1.23 | |
| Shares Outstanding (Basic) | 47 | 46 | 14 | 10 | 7 | 4 | |
| Shares Outstanding (Diluted) | 47 | 46 | 14 | 10 | 7 | 4 | |
| Shares Change (YoY) | 61.29% | 217.56% | 48.50% | 45.31% | 55.30% | 16.67% | |
| EPS (Basic) | -0.22 | -0.20 | -0.39 | -2.23 | -0.25 | -0.28 | |
| EPS (Diluted) | -0.22 | -0.20 | -0.39 | -2.23 | -0.25 | -0.28 | |
| Free Cash Flow | -2.47 | -5.79 | -1.56 | -1.41 | -0.61 | -0.64 | |
| Free Cash Flow Per Share | -0.05 | -0.13 | -0.11 | -0.14 | -0.09 | -0.15 | |
| Gross Margin | -112.66% | -219.40% | -59.90% | -4.85% | 94.36% | 85.21% | |
| Operating Margin | -1078.61% | -1836.99% | -678.15% | -2003.57% | -47.69% | 42.60% | |
| Profit Margin | -1480.49% | -2098.37% | -652.62% | -3232.86% | -117.76% | -70.50% | |
| Free Cash Flow Margin | -345.22% | -1299.14% | -180.51% | -210.55% | -43.21% | -37.09% | |
| EBITDA | -6.86 | -7.29 | -5.83 | - | - | 2.25 | |
| EBITDA Margin | - | - | - | - | - | 129.42% | |
| D&A For EBITDA | 0.87 | 0.9 | 0.03 | - | - | 1.51 | |
| EBIT | -7.73 | -8.19 | -5.86 | -13.43 | -0.67 | 0.74 | |
| EBIT Margin | - | - | - | - | -47.69% | 42.60% | |
| Revenue as Reported | 0.72 | 0.45 | 0.86 | 0.67 | 1.4 | 1.74 | |