MacroGenics, Inc. (MGNX)
NASDAQ: MGNX · Real-Time Price · USD
1.500
-0.100 (-6.25%)
At close: Nov 14, 2025, 4:00 PM EST
1.511
+0.011 (0.75%)
After-hours: Nov 14, 2025, 7:35 PM EST

MacroGenics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-75.89-66.97-9.06-119.76-202.12-129.74
Upgrade
Depreciation & Amortization
7.527.549.6511.8711.2611.96
Upgrade
Loss (Gain) From Sale of Assets
-36.25-36.310.11---
Upgrade
Loss (Gain) From Sale of Investments
-1.19-2.81-50.41.61-0.26
Upgrade
Stock-Based Compensation
22.8929.4418.3720.4423.1320.68
Upgrade
Other Operating Activities
-0.71-0.66-145.596.224.73-
Upgrade
Change in Accounts Receivable
-60.486.0645.86-45.8412.7-10.34
Upgrade
Change in Inventory
-8.92-2.190.230.06-6.42-
Upgrade
Change in Accounts Payable
-0.78-1.531.28-10.867.133.72
Upgrade
Change in Unearned Revenue
-13.01-9.4111.4348.829.26-8.47
Upgrade
Change in Other Net Operating Assets
4.348.47-5.481.69-5.090.55
Upgrade
Operating Cash Flow
-162.47-68.37-78.21-86.96-143.83-111.9
Upgrade
Capital Expenditures
-2.29-3.71-1.76-3.62-6.2-5.91
Upgrade
Sale of Property, Plant & Equipment
-0.160.06---
Upgrade
Investment in Securities
-44.35112.84-78.3874.34-30.41-1.88
Upgrade
Other Investing Activities
4040----
Upgrade
Investing Cash Flow
-6.64149.3-80.0870.72-36.61-7.79
Upgrade
Issuance of Common Stock
0.233.441.171.66122.78174.34
Upgrade
Repurchase of Common Stock
-0.29-2.48-0.31---
Upgrade
Other Financing Activities
69.67-149.5---
Upgrade
Financing Cash Flow
69.610.96150.361.66122.78174.34
Upgrade
Net Cash Flow
-99.581.88-7.93-14.59-57.6654.66
Upgrade
Free Cash Flow
-164.76-72.08-79.97-90.58-150.03-117.8
Upgrade
Free Cash Flow Margin
-129.09%-48.07%-136.12%-59.62%-193.72%-112.32%
Upgrade
Free Cash Flow Per Share
-2.61-1.15-1.29-1.47-2.50-2.25
Upgrade
Cash Income Tax Paid
1.050.94----
Upgrade
Levered Free Cash Flow
-136.22-32.49-25.04-105.11-71.23-66.68
Upgrade
Unlevered Free Cash Flow
-133.59-31.79-24.15-105.11-71.23-66.68
Upgrade
Change in Working Capital
-78.841.3953.32-6.1317.57-14.53
Upgrade
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q