MGT Capital Investments, Inc. (MGTI)

MGT Capital Investments Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	0.4	0.81	0.88	1.44	0.45
Revenue Growth (YoY)	-50.68%	-8.38%	-38.68%	220.00%	-77.83%
Cost of Revenue	0.48	1.56	0.91	1.73	0.51
Gross Profit	-0.08	-0.75	-0.02	-0.29	-0.06
Selling, General & Admin	1.36	1.74	1.76	2.58	7.38
Other Operating Expenses	-0.18	0.05	0.76	0.26	0.18
Operating Expenses	1.36	1.74	1.76	2.58	7.38
Operating Income	-1.43	-2.49	-1.79	-2.87	-7.5
Interest Income	0	5.43	0.87	1.23	0.01
Interest Expense	1.36	5.43	0.87	1.23	5.61
Other Expense / Income	3.34	3.49	-0.25	1.02	-4.32
Pretax Income	-6.13	-5.98	-1.54	-3.89	-8.78
Income Tax	0	3.47	1.63	1.48	5.78
Net Income	-6.13	-9.45	-3.17	-5.37	-14.56
Shares Outstanding (Basic)	762	664	559	474	257
Shares Outstanding (Diluted)	762	664	559	474	257
Shares Change	14.74%	18.88%	17.89%	84.25%	251.95%
EPS (Basic)	-0.01	-0.01	-0.01	-0.01	-0.06
EPS (Diluted)	-0.01	-0.01	-0.01	-0.01	-0.06
Free Cash Flow	-0.72	-2.22	-1.37	-1.06	-7.81
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00	-0.03
Gross Margin	-19.30%	-92.34%	-2.60%	-20.00%	-13.33%
Operating Margin	-359.15%	-307.17%	-202.38%	-199.38%	-1666.89%
Profit Margin	-1537.09%	-1167.86%	-358.55%	-373.06%	-3236.00%
Free Cash Flow Margin	-180.70%	-274.04%	-155.38%	-73.89%	-1735.33%
EBITDA	-1.17	-2.24	-0.35	-1.49	-7.08
EBITDA Margin	-293.98%	-276.89%	-39.75%	-103.75%	-1573.56%
Depreciation & Amortization	0.26	0.2	0.68	1.12	0.17
EBIT	-1.43	-2.44	-1.03	-2.62	-7.25
EBIT Margin	-359.15%	-301.11%	-116.19%	-181.67%	-1611.33%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.