Magnolia Oil & Gas Corporation (MGY)

Lions Gate Entertainment Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,329	1,316	1,227	1,694	1,078	541.3
Revenue Growth (YoY)	2.67%	7.25%	-27.59%	57.14%	99.21%	-42.55%
Cost of Revenue	235.33	220.71	199.82	196.27	138.56	114.63
Gross Profit	1,094	1,095	1,027	1,498	939.8	426.67
Selling, General & Admin	90.21	88.73	77.1	72.43	75.28	68.92
Other Operating Expenses	79.51	78.59	69.6	97.28	63.87	36.4
Operating Expenses	596.98	583.19	492.68	424.44	340.31	970.51
Operating Income	496.72	511.99	534.49	1,074	599.48	-543.84
Interest Expense	-36.13	-31.1	-30.6	-32.2	-31.2	-29.5
Interest & Investment Income	16.73	16.73	30.57	8.76	0.2	0.8
Earnings From Equity Investments	-	-	-	-	-	2.11
Other Non Operating Income (Expenses)	0.35	-3.89	7.72	6.54	0.09	-1.71
EBT Excluding Unusual Items	477.66	493.73	542.17	1,057	568.57	-572.14
Gain (Loss) on Sale of Investments	3.9	3.9	-	-	-	5.07
Asset Writedown	-	-	-	-	-	-1,381
Other Unusual Items	-4.48	-4.48	7.64	-	-	-
Pretax Income	477.08	493.14	549.81	1,057	568.57	-1,948
Income Tax Expense	94.78	95.81	107.21	6.64	8.85	-79.34
Earnings From Continuing Operations	382.3	397.33	442.6	1,050	559.72	-1,869
Minority Interest in Earnings	-15.87	-31.3	-54.3	-156.41	-142.43	660.59
Net Income	366.43	366.03	388.3	893.84	417.28	-1,208
Preferred Dividends & Other Adjustments	4.5	4.5	4.35	8.2	2.79	-
Net Income to Common	361.93	361.53	383.96	885.63	414.49	-1,208
Net Income Growth	-3.85%	-5.74%	-56.56%	114.20%	-	-
Shares Outstanding (Basic)	188	186	188	187	174	166
Shares Outstanding (Diluted)	188	186	188	188	175	166
Shares Change (YoY)	1.99%	-0.99%	0.24%	7.15%	5.47%	-0.46%
EPS (Basic)	1.92	1.94	2.04	4.73	2.38	-7.27
EPS (Diluted)	1.92	1.94	2.04	4.71	2.36	-7.27
EPS Growth	-5.84%	-4.90%	-56.75%	99.40%	-	-
Free Cash Flow	392.59	434.12	430.9	831.55	552.05	112.26
Free Cash Flow Per Share	2.08	2.33	2.29	4.42	3.15	0.68
Dividend Per Share	0.280	0.540	0.475	0.315	0.280	-
Dividend Growth	-44.55%	13.68%	50.79%	12.50%	-	-
Gross Margin	82.29%	83.23%	83.71%	88.42%	87.15%	78.82%
Operating Margin	37.37%	38.91%	43.56%	63.37%	55.59%	-100.47%
Profit Margin	27.23%	27.47%	31.29%	52.26%	38.44%	-223.24%
Free Cash Flow Margin	29.54%	32.99%	35.12%	49.07%	51.19%	20.74%
EBITDA	928.8	933.2	879.05	1,320	801.45	323.73
EBITDA Margin	69.89%	70.92%	71.64%	77.91%	74.32%	59.81%
D&A For EBITDA	432.09	421.22	344.56	246.4	201.96	867.58
EBIT	496.72	511.99	534.49	1,074	599.48	-543.84
EBIT Margin	37.37%	38.91%	43.56%	63.37%	55.59%	-100.47%
Effective Tax Rate	19.87%	19.43%	19.50%	0.63%	1.56%	-
Revenue as Reported	1,329	1,316	1,227	1,694	1,078	541.3

Updated Jul 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q