Premiums & Annuity Revenue | 49.47 | 43.97 | 37.73 | 52.99 | 106.08 | |
Total Interest & Dividend Income | 25.55 | 37.38 | 30.07 | 32.01 | 54.76 | |
Gain (Loss) on Sale of Investments | 5.61 | 7.85 | -5.14 | 12.65 | 22.01 | |
Other Revenue | -24.19 | 0.04 | -4.53 | 1.07 | 1.28 | |
Total Revenue | 56.44 | 89.23 | 58.13 | 98.72 | 184.12 | |
Revenue Growth (YoY) | -36.75% | 53.50% | -41.12% | -46.38% | -68.04% | |
Policy Benefits | 186.13 | 61.23 | 57.99 | 7.31 | 41.8 | |
Policy Acquisition & Underwriting Costs | 24.31 | 19.46 | 18.51 | 24.84 | 38.8 | |
Selling, General & Administrative | 33.35 | 29.07 | 28.21 | 31.25 | 36.67 | |
Total Operating Expenses | 245.79 | 111.49 | 107.45 | 68.17 | 119.71 | |
Operating Income | -189.35 | -22.25 | -49.32 | 30.55 | 64.41 | |
Interest Expense | -19.27 | -18.23 | -19.33 | -19.33 | -19.32 | |
Earnings From Equity Investments | 1.7 | 7.85 | -0.21 | 7.75 | 5.1 | |
Currency Exchange Gain (Loss) | 7 | -5.7 | 8.9 | 7.5 | -8.1 | |
Other Non Operating Income (Expenses) | 0 | -0.04 | -0.65 | 0.19 | -0.43 | |
EBT Excluding Unusual Items | -199.91 | -38.37 | -60.6 | 26.66 | 41.66 | |
Pretax Income | -199.91 | -38.37 | -60.6 | 26.66 | 41.66 | |
Income Tax Expense | 1.06 | 0.2 | -0.56 | 0.02 | -0.1 | |
Earnings From Continuing Ops. | -200.97 | -38.57 | -60.04 | 26.65 | 41.76 | |
Net Income to Company | -200.97 | -38.57 | -60.04 | 26.65 | 41.76 | |
Net Income | -200.97 | -38.57 | -60.04 | 26.65 | 41.76 | |
Preferred Dividends & Other Adjustments | - | - | -115.16 | -89.98 | -36.81 | |
Net Income to Common | -200.97 | -38.57 | 55.12 | 116.62 | 78.57 | |
Net Income Growth | - | - | - | -36.20% | - | |
Shares Outstanding (Basic) | 100 | 101 | 87 | 86 | 84 | |
Shares Outstanding (Diluted) | 100 | 101 | 87 | 86 | 84 | |
Shares Change (YoY) | -1.46% | 16.38% | 1.21% | 2.06% | 1.53% | |
EPS (Basic) | -2.01 | -0.38 | 0.63 | 1.35 | 0.93 | |
EPS (Diluted) | -2.01 | -0.38 | 0.63 | 1.35 | 0.93 | |
EPS Growth | - | - | -53.33% | 45.16% | - | |
Operating Margin | -335.51% | -24.94% | -84.84% | 30.95% | 34.98% | |
Profit Margin | -356.10% | -43.22% | 94.81% | 118.13% | 42.67% | |
EBITDA | -189.12 | -21.98 | -45.86 | 34.01 | 70.65 | |
EBITDA Margin | - | -24.64% | -78.90% | 34.45% | 38.37% | |
D&A For EBITDA | 0.23 | 0.27 | 3.45 | 3.45 | 6.24 | |
EBIT | -189.35 | -22.25 | -49.32 | 30.55 | 64.41 | |
EBIT Margin | - | -24.94% | -84.84% | 30.95% | 34.98% | |
Effective Tax Rate | - | - | - | 0.06% | - | |
Revenue as Reported | 56.44 | 89.23 | 58.13 | 98.72 | 184.12 | |