| 1,237 | 1,123 | 1,025 | 788.51 | 744.87 | 449.66 |
| 18.11 | 16.75 | 15.7 | 9.41 | 6.68 | 2.7 |
| 1,255 | 1,140 | 1,041 | 797.92 | 751.54 | 452.36 |
| 19.63% | 9.52% | 30.46% | 6.17% | 66.14% | - |
| 907.6 | 864.43 | 808.54 | 602.28 | 570.2 | 338.56 |
| 347.81 | 275.64 | 232.47 | 195.64 | 181.34 | 113.8 |
| 264 | 253.12 | 203.96 | 163.93 | 136.56 | 93.67 |
| 289.42 | 276.49 | 224.99 | 184.22 | 157.62 | 111.04 |
| 58.39 | -0.84 | 7.48 | 11.42 | 23.72 | 2.77 |
| -15.96 | -13.95 | -18.88 | -21.92 | -19.3 | -14.05 |
Interest & Investment Income | 7.08 | 6.9 | 3.56 | 0.6 | - | - |
Other Non Operating Income (Expenses) | -46.64 | 68.87 | 0.31 | 71.53 | -117.67 | -26.74 |
EBT Excluding Unusual Items | 3.77 | 60.98 | -7.52 | 61.63 | -113.25 | -38.01 |
Merger & Restructuring Charges | -2.9 | - | -2.72 | -2.41 | - | -6.96 |
Gain (Loss) on Sale of Investments | 6.15 | -5.02 | 0.88 | -4.82 | 19.52 | 0.09 |
Gain (Loss) on Sale of Assets | -2.05 | 52.6 | - | - | - | - |
| -2.72 | -1.98 | -7.62 | -4.3 | - | - |
| - | -1.5 | -5.09 | - | 3.15 | - |
| 5.06 | 105.08 | -22.07 | 50.11 | -90.58 | -44.89 |
| 3.27 | 3.1 | -0.7 | -7.22 | 2.98 | -12.82 |
Earnings From Continuing Operations | 1.79 | 101.99 | -21.37 | 57.33 | -93.56 | -32.07 |
Minority Interest in Earnings | 0 | 0.14 | 0.48 | 0.23 | 0.15 | 0.18 |
| 1.79 | 102.12 | -20.89 | 57.55 | -93.41 | -31.89 |
| 1.79 | 102.12 | -20.89 | 57.55 | -93.41 | -31.89 |
Shares Outstanding (Basic) | 63 | 61 | 56 | 55 | 94 | 72 |
Shares Outstanding (Diluted) | 76 | 75 | 56 | 75 | 94 | 72 |
| 101.07% | 32.18% | -24.89% | -20.25% | 30.25% | - |
| 0.03 | 1.68 | -0.37 | 1.05 | -0.99 | -0.44 |
| 0.02 | 1.39 | -0.37 | 0.77 | -0.99 | -0.44 |
| 19.23 | 84.7 | -65.4 | 110.68 | 13.16 | 112.69 |
| 0.25 | 1.14 | -1.16 | 1.47 | 0.14 | 1.56 |
| 27.71% | 24.18% | 22.33% | 24.52% | 24.13% | 25.16% |
| 4.65% | -0.07% | 0.72% | 1.43% | 3.16% | 0.61% |
| 0.14% | 8.96% | -2.01% | 7.21% | -12.43% | -7.05% |
| 1.53% | 7.43% | -6.28% | 13.87% | 1.75% | 24.91% |
| 83.81 | 22.53 | 28.51 | 31.7 | 44.78 | 20.13 |
| 6.68% | 1.98% | 2.74% | 3.97% | 5.96% | 4.45% |
| 25.42 | 23.37 | 21.03 | 20.28 | 21.06 | 17.36 |
| 58.39 | -0.84 | 7.48 | 11.42 | 23.72 | 2.77 |
| 4.65% | -0.07% | 0.72% | 1.43% | 3.16% | 0.61% |
| 64.59% | 2.94% | - | - | - | - |
| 1,255 | 1,140 | 1,041 | 797.92 | 751.54 | 452.36 |