The Middleby Corporation (MIDD)
NASDAQ: MIDD · Real-Time Price · USD
138.42
+2.69 (1.98%)
Nov 21, 2024, 2:49 PM EST - Market open

The Middleby Corporation Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Jan '22 Jan '21 Dec '19 2018 - 2014
Net Income
392.42400.88436.57488.49207.29352.24
Upgrade
Depreciation & Amortization
121.19125.42130.92118.48108.09101.85
Upgrade
Other Amortization
7.197.197.146.7610.421.58
Upgrade
Loss (Gain) From Sale of Assets
----0.76-1.98-
Upgrade
Asset Writedown & Restructuring Costs
78.1178.11-1.9215.33-
Upgrade
Stock-Based Compensation
45.8851.0558.3742.3319.618.13
Upgrade
Other Operating Activities
21.3-9.95-61.45-50.01-8.89-6.65
Upgrade
Change in Accounts Receivable
27.16-4.62-28.39-93.9990.4-27.75
Upgrade
Change in Inventory
123.94157.87-196.31-198.2666.69-28.29
Upgrade
Change in Accounts Payable
-13.89-49.37-47.7461.34-3.02-29.4
Upgrade
Change in Other Net Operating Assets
-100.54-127.7933.4547.120.855.7
Upgrade
Operating Cash Flow
702.77628.79332.55423.4524.79377.43
Upgrade
Operating Cash Flow Growth
32.05%89.08%-21.46%-19.32%39.04%2.31%
Upgrade
Capital Expenditures
-51.7-85.18-67.29-46.55-34.85-46.61
Upgrade
Sale of Property, Plant & Equipment
---6.2914.15-
Upgrade
Cash Acquisitions
-8.73-68.76-278.8-963.6-79-281.06
Upgrade
Sale (Purchase) of Intangibles
-0.08-1.81-2.23-5-7.05-
Upgrade
Investing Cash Flow
-60.52-155.74-348.32-1,009-106.76-327.67
Upgrade
Long-Term Debt Issued
-640.21,8701,7393,299543.29
Upgrade
Long-Term Debt Repaid
--948.66-1,580-1,137-3,346-560.95
Upgrade
Net Debt Issued (Repaid)
-184.96-308.46290.28602.01-47.23-17.65
Upgrade
Repurchase of Common Stock
-18.28-74.57-264.78-29.27-85.87-6.14
Upgrade
Other Financing Activities
-7.72-7.91-17.87-69.96-119.37-1.65
Upgrade
Financing Cash Flow
-210.96-390.947.63502.79-252.47-25.45
Upgrade
Foreign Exchange Rate Adjustments
7.523.39-10.23-5.078.04-1.51
Upgrade
Net Cash Flow
438.8285.5-18.36-87.74173.622.8
Upgrade
Free Cash Flow
651.07543.61265.26376.85489.94330.82
Upgrade
Free Cash Flow Growth
45.92%104.93%-29.61%-23.08%48.10%-0.62%
Upgrade
Free Cash Flow Margin
16.82%13.47%6.58%11.59%19.49%11.18%
Upgrade
Free Cash Flow Per Share
12.0410.054.836.658.895.94
Upgrade
Cash Interest Paid
101.4119.277.250.665.680.9
Upgrade
Cash Income Tax Paid
103.6139.7114125.841.291.5
Upgrade
Levered Free Cash Flow
559.63464.34245.46136.36475.56244.63
Upgrade
Unlevered Free Cash Flow
615.26532.37293.93165.32514.28294.69
Upgrade
Change in Net Working Capital
-59.7715.87256.69301.41-184.64112.13
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.