MIGI Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2012
Revenue	43.57	84.39	43.86	4.45	0	0	0	0	0	0	Upgrade
Revenue Growth (YoY)	-48.37%	92.39%	885.93%	-	-	-	-	-	-	-	Upgrade
Cost of Revenue	28.56	47.71	9.9	3.16	0	0	0	0	0	0	Upgrade
Gross Profit	15.01	36.67	33.96	1.29	0	0	0	0	0	0	Upgrade
Selling, General & Admin	19.18	25.85	16.06	2.48	2.68	2.94	1.03	0.79	0.61	0.43	Upgrade
Research & Development	0	0	0	0	0.49	0.69	0.45	0.24	1.2	0.72	Upgrade
Other Operating Expenses	48.92	66.21	60.57	4.62	0	0	0	0	0	0	Upgrade
Operating Expenses	68.09	92.06	76.63	7.1	3.17	3.63	1.48	1.03	1.81	1.15	Upgrade
Operating Income	-53.08	-55.39	-42.67	-5.81	-3.17	-3.63	-1.48	-1.03	-1.81	-1.15	Upgrade
Interest Expense / Income	3.05	6.06	1.64	0	0.28	0	0	0.11	0.04	0.05	Upgrade
Other Expense / Income	-1.65	-8.69	0.37	-0.91	-	-0.35	1.49	-	-	-	Upgrade
Pretax Income	-54.47	-52.76	-44.69	-4.91	-3.45	-3.28	-2.97	-1.14	-1.86	-1.2	Upgrade
Income Tax	5.95	0	0.28	0.13	0	0	0	0	0	0	Upgrade
Net Income	-60.42	-52.76	-44.96	-5.03	-3.45	-3.28	-2.97	-1.14	-1.86	-1.2	Upgrade
Preferred Dividends	0	0	0	0	0.45	0.29	0	0	0	0	Upgrade
Net Income Common	-60.42	-52.76	-44.96	-5.03	-3.9	-3.57	-2.97	-1.14	-1.86	-1.2	Upgrade
Shares Outstanding (Basic)	16	13	9	1	0	0	0	0	0	0	Upgrade
Shares Outstanding (Diluted)	16	13	9	1	0	0	0	0	0	0	Upgrade
Shares Change	23.34%	35.29%	693.25%	574.72%	86.21%	64.28%	13.76%	388.48%	42.24%	-	Upgrade
EPS (Basic)	-3.86	-4.16	-4.79	-4.26	-21.60	-36.60	-51.60	-22.80	-172.80	-158.40	Upgrade
EPS (Diluted)	-3.86	-4.16	-4.79	-4.26	-21.60	-36.60	-51.60	-22.80	-172.80	-158.40	Upgrade
Free Cash Flow	1.27	-18.45	-104.53	-5.69	-2.06	-2.21	-1.37	-0.88	-0.51	-0.41	Upgrade
Free Cash Flow Per Share	0.08	-1.45	-11.14	-4.81	-11.77	-23.50	-23.87	-17.37	-49.55	-56.96	Upgrade
Gross Margin	34.46%	43.46%	77.42%	29.07%	-	-	-	-	-	-	Upgrade
Operating Margin	-121.82%	-65.64%	-97.28%	-130.61%	-	-	-	-	-	-	Upgrade
Profit Margin	-138.67%	-62.53%	-102.51%	-113.16%	-	-	-	-	-	-	Upgrade
Free Cash Flow Margin	2.91%	-21.86%	-238.30%	-127.96%	-	-	-	-	-	-	Upgrade
EBITDA	-11.91	18.12	-28.44	-0.28	-3.17	-3.28	-2.97	-1.03	-1.81	-1.15	Upgrade
EBITDA Margin	-27.33%	21.47%	-64.83%	-6.40%	-	-	-	-	-	-	Upgrade
Depreciation & Amortization	39.52	64.82	14.61	4.62	0	0	0	0	0	0	Upgrade
EBIT	-51.42	-46.7	-43.04	-4.91	-3.17	-3.28	-2.97	-1.03	-1.81	-1.15	Upgrade
EBIT Margin	-118.02%	-55.34%	-98.13%	-110.27%	-	-	-	-	-	-	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).