Minim, Inc. (MINM)

Minim Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	26.11	50.62	55.42	47.99	37.61
Revenue Growth (YoY)	-48.43%	-8.66%	15.49%	27.58%	16.37%
Cost of Revenue	25.64	38.7	36.5	34.38	26.71
Gross Profit	0.47	11.93	18.92	13.61	10.91
Selling, General & Admin	14.23	21.15	18.64	14.6	11.89
Research & Development	3.45	5.82	6.16	3.83	2.24
Other Operating Expenses	0	0	-3.96	0	0
Operating Expenses	17.68	26.97	20.85	18.43	14.13
Operating Income	-17.21	-15.05	-1.93	-4.82	-3.22
Interest Expense / Income	0.39	0.39	0.27	0.05	0.05
Other Expense / Income	-0	-0	-0.06	-1.04	-0.02
Pretax Income	-17.59	-15.44	-2.13	-3.83	-3.25
Income Tax	0.04	0.11	0.06	0.03	0.02
Net Income	-17.63	-15.55	-2.2	-3.86	-3.28
Shares Outstanding (Basic)	2	2	2	1	1
Shares Outstanding (Diluted)	2	2	2	1	1
Shares Change	4.62%	16.69%	57.15%	40.16%	13.12%
EPS (Basic)	-9.08	-8.38	-1.50	-3.75	-4.50
EPS (Diluted)	-9.08	-8.38	-1.50	-3.75	-4.50
Free Cash Flow	4.47	-12.87	-14.95	-8.17	-2.02
Free Cash Flow Per Share	2.30	-6.93	-9.40	-8.08	-2.80
Gross Margin	1.80%	23.56%	34.13%	28.35%	28.99%
Operating Margin	-65.91%	-29.72%	-3.48%	-10.04%	-8.56%
Profit Margin	-67.55%	-30.72%	-3.97%	-8.04%	-8.71%
Free Cash Flow Margin	17.11%	-25.41%	-26.98%	-17.03%	-5.37%
EBITDA	-16.44	-14.03	-0.76	-3.41	-2.59
EBITDA Margin	-62.98%	-27.72%	-1.37%	-7.11%	-6.90%
Depreciation & Amortization	0.76	1.01	1.1	0.37	0.61
EBIT	-17.21	-15.04	-1.86	-3.78	-3.2
EBIT Margin	-65.91%	-29.71%	-3.36%	-7.88%	-8.51%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).