Moving iMage Technologies Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	18.48	18.15	20.14	20.21	18.35	7.25
Revenue Growth (YoY)	-1.49%	-9.89%	-0.34%	10.11%	153.22%	-55.72%
Cost of Revenue	13.6	13.57	15.46	14.9	13.89	5.56
Gross Profit	4.88	4.57	4.68	5.31	4.46	1.69
Selling, General & Admin	5.35	5.46	5.96	6.47	5.99	3.1
Research & Development	0.19	0.2	0.28	0.26	0.24	0.15
Operating Expenses	5.54	5.66	6.24	6.74	6.22	3.25
Operating Income	-0.67	-1.09	-1.56	-1.43	-1.76	-1.56
Interest Expense	-	-	-	-	-0.04	-0.24
Interest & Investment Income	0.13	0.14	0.19	0.14	-	-
EBT Excluding Unusual Items	-0.41	-0.95	-1.37	-1.29	-1.8	-1.8
Impairment of Goodwill	-	-	-	-0.29	-	-
Gain (Loss) on Sale of Investments	-	-	-	0.04	-0.25	0.46
Asset Writedown	-	-	-	-0.26	-	-
Other Unusual Items	-	-	-	-	0.71	0.69
Pretax Income	-0.41	-0.95	-1.37	-1.8	-1.35	-0.65
Net Income	-0.41	-0.95	-1.37	-1.8	-1.35	-0.65
Net Income to Common	-0.41	-0.95	-1.37	-1.8	-1.35	-0.65
Shares Outstanding (Basic)	10	10	10	11	11	6
Shares Outstanding (Diluted)	10	10	10	11	11	6
Shares Change (YoY)	-3.55%	-5.46%	-4.03%	3.26%	87.37%	-0.37%
EPS (Basic)	-0.04	-0.10	-0.13	-0.16	-0.13	-0.11
EPS (Diluted)	-0.04	-0.10	-0.13	-0.16	-0.13	-0.11
Free Cash Flow	0.3	0.44	-0.81	0.25	-3.41	-1.7
Free Cash Flow Per Share	0.03	0.04	-0.08	0.02	-0.32	-0.30
Gross Margin	26.38%	25.20%	23.25%	26.28%	24.31%	23.31%
Operating Margin	-3.62%	-5.98%	-7.73%	-7.05%	-9.60%	-21.54%
Profit Margin	-2.24%	-5.22%	-6.81%	-8.90%	-7.33%	-8.90%
Free Cash Flow Margin	1.63%	2.41%	-4.01%	1.26%	-18.57%	-23.44%
EBITDA	-0.6	-1.02	-1.49	-1.32	-1.65	-1.33
EBITDA Margin	-3.24%	-5.59%	-7.38%	-6.53%	-8.97%	-18.41%
D&A For EBITDA	0.07	0.07	0.07	0.11	0.12	0.23
EBIT	-0.67	-1.09	-1.56	-1.43	-1.76	-1.56
EBIT Margin	-3.62%	-5.98%	-7.73%	-7.05%	-9.60%	-21.54%
Advertising Expenses	-	0.02	0.03	0.02	0.02	0.02

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q