Moving iMage Technologies Balance Sheet

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	3.91	5.72	5.28	6.62	2.34	1.27
Short-Term Investments	-	-	-	-	4.36	-
Cash & Short-Term Investments	3.91	5.72	5.28	6.62	6.7	1.27
Cash Growth	-26.39%	8.28%	-20.22%	-1.30%	427.79%	20.04%
Accounts Receivable	0.96	1.46	1.05	0.91	1.76	0.45
Receivables	0.96	1.46	1.05	0.91	1.76	0.45
Inventory	3.08	2.07	3.12	4.42	4.03	1.53
Prepaid Expenses	0.17	0.16	0.47	0.45	0.86	0.1
Total Current Assets	8.13	9.41	9.91	12.39	13.36	3.35
Property, Plant & Equipment	0.98	1.1	0.17	0.44	0.02	0.02
Long-Term Investments	-	-	-	-	0.33	-
Goodwill	-	-	-	-	0.29	0.29
Other Intangible Assets	0.33	0.36	0.42	0.48	0.84	0.94
Long-Term Deferred Charges	-	-	-	-	-	1.12
Other Long-Term Assets	0.02	0.02	0.02	0.02	0.02	0.02
Total Assets	9.46	10.89	10.52	13.33	14.85	5.73
Accounts Payable	2.13	3.01	2.26	1.51	1.58	1.91
Accrued Expenses	0.33	0.33	0.25	0.43	0.6	0.59
Current Portion of Long-Term Debt	-	-	-	-	-	0.83
Current Portion of Leases	0.24	0.23	0.15	0.28	-	-
Current Unearned Revenue	0.08	0.04	0.03	0.03	0.02	0.03
Other Current Liabilities	0.89	1.52	2.12	3.36	3.21	1.37
Total Current Liabilities	3.66	5.11	4.81	5.6	5.41	4.73
Long-Term Debt	-	-	-	-	-	1.7
Long-Term Leases	0.79	0.92	-	0.15	-	-
Other Long-Term Liabilities	-	-	-	-	0.02	0.03
Total Liabilities	4.46	6.03	4.81	5.75	5.44	6.46
Additional Paid-In Capital	12.08	12.06	11.97	12.46	12.5	1.01
Retained Earnings	-7.08	-7.2	-6.26	-4.88	-3.09	-1.74
Shareholders' Equity	5	4.86	5.71	7.58	9.42	-0.73
Total Liabilities & Equity	9.46	10.89	10.52	13.33	14.85	5.73
Total Debt	1.04	1.15	0.15	0.43	-	2.53
Net Cash (Debt)	2.88	4.57	5.13	6.19	7.03	-1.26
Net Cash Growth	-29.39%	-10.86%	-17.11%	-12.00%	-	-
Net Cash Per Share	0.29	0.46	0.49	0.57	0.66	-0.22
Filing Date Shares Outstanding	9.95	9.94	9.9	10.69	10.96	10.64
Total Common Shares Outstanding	9.95	9.94	9.99	10.69	10.83	5.67
Working Capital	4.46	4.29	5.1	6.79	7.95	-1.38
Book Value Per Share	0.50	0.49	0.57	0.71	0.87	-0.13
Tangible Book Value	4.67	4.49	5.29	7.1	8.29	-1.95
Tangible Book Value Per Share	0.47	0.45	0.53	0.66	0.77	-0.34
Machinery	-	0.55	0.55	0.53	0.52	0.51
Leasehold Improvements	-	0.21	0.21	0.21	0.21	0.2
Order Backlog	-	0.01	5.93	12.02	10.03	9.44

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q