Cash & Equivalents | 5.32 | 5.28 | 6.62 | 2.34 | 1.27 | 1.06 | |
Short-Term Investments | - | - | - | 4.36 | - | - | |
Cash & Short-Term Investments | 5.32 | 5.28 | 6.62 | 6.7 | 1.27 | 1.06 | |
Cash Growth | 3.44% | -20.22% | -1.30% | 427.79% | 20.04% | 81.79% | |
Accounts Receivable | 0.75 | 1.05 | 0.91 | 1.76 | 0.45 | 0.81 | |
Receivables | 0.75 | 1.05 | 0.91 | 1.76 | 0.45 | 0.81 | |
Inventory | 2.12 | 3.12 | 4.42 | 4.03 | 1.53 | 1.59 | |
Prepaid Expenses | 0.2 | 0.47 | 0.45 | 0.86 | 0.1 | 0.08 | |
Total Current Assets | 8.39 | 9.91 | 12.39 | 13.36 | 3.35 | 3.54 | |
Property, Plant & Equipment | 1.23 | 0.17 | 0.44 | 0.02 | 0.02 | 0.15 | |
Long-Term Investments | - | - | - | 0.33 | - | - | |
Goodwill | - | - | - | 0.29 | 0.29 | 0.29 | |
Other Intangible Assets | 0.39 | 0.42 | 0.48 | 0.84 | 0.94 | 1.03 | |
Long-Term Deferred Charges | - | - | - | - | 1.12 | 0.7 | |
Other Long-Term Assets | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | - | |
Accounts Payable | 1.64 | 2.26 | 1.51 | 1.58 | 1.91 | 2.69 | |
Accrued Expenses | 0.37 | 0.25 | 0.43 | 0.6 | 0.59 | 0.45 | |
Current Portion of Long-Term Debt | - | - | - | - | 0.83 | 0.52 | |
Current Portion of Leases | 0.21 | 0.15 | 0.28 | - | - | - | |
Current Unearned Revenue | 0.07 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | |
Other Current Liabilities | 1.52 | 2.12 | 3.36 | 3.21 | 1.37 | 0.83 | |
Total Current Liabilities | 3.8 | 4.81 | 5.6 | 5.41 | 4.73 | 4.52 | |
Long-Term Debt | - | - | - | - | 1.7 | 2.13 | |
Long-Term Leases | 1.04 | - | 0.15 | - | - | - | |
Other Long-Term Liabilities | - | - | - | 0.02 | 0.03 | 0.02 | |
Common Stock | - | - | - | - | - | -0.97 | |
Additional Paid-In Capital | 12 | 11.97 | 12.46 | 12.5 | 1.01 | - | |
Retained Earnings | -6.81 | -6.26 | -4.88 | -3.09 | -1.74 | - | |
Total Liabilities & Equity | 10.03 | 10.52 | 13.33 | 14.85 | 5.73 | 5.7 | |
Total Debt | 1.24 | 0.15 | 0.43 | - | 2.53 | 2.65 | |
Net Cash (Debt) | 4.07 | 5.13 | 6.19 | 7.03 | -1.26 | -1.59 | |
Net Cash Growth | -15.90% | -17.11% | -12.00% | - | - | - | |
Net Cash Per Share | 0.40 | 0.49 | 0.57 | 0.66 | -0.22 | -0.28 | |
Filing Date Shares Outstanding | 9.9 | 9.9 | 10.69 | 10.96 | 10.64 | 5.67 | |
Total Common Shares Outstanding | 9.9 | 9.99 | 10.69 | 10.83 | 5.67 | 5.67 | |
Working Capital | 4.59 | 5.1 | 6.79 | 7.95 | -1.38 | -0.98 | |
Book Value Per Share | 0.52 | 0.57 | 0.71 | 0.87 | -0.13 | -0.17 | |
Tangible Book Value | 4.8 | 5.29 | 7.1 | 8.29 | -1.95 | -2.29 | |
Tangible Book Value Per Share | 0.49 | 0.53 | 0.66 | 0.77 | -0.34 | -0.40 | |
Machinery | - | 0.55 | 0.53 | 0.52 | 0.51 | 0.51 | |
Leasehold Improvements | - | 0.21 | 0.21 | 0.21 | 0.2 | 0.2 | |
Order Backlog | - | 5.93 | 12.02 | 10.03 | 9.44 | 10.9 | |