MarketWise Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	328.12	408.7	448.18	512.4	549.18
Revenue Growth (YoY)	-19.72%	-8.81%	-12.53%	-6.70%	50.80%
Cost of Revenue	44.34	50.66	56.8	62.7	239.25
Gross Profit	283.79	358.04	391.38	449.71	309.93
Selling, General & Admin	209.25	251.42	323.77	350.14	1,257
Depreciation & Amortization Expenses	2.19	2.75	3.82	3.09	2.68
Research & Development	8.81	9.91	8.83	8.82	7.49
Other Operating Expenses	0.94	4.97	3.16	0.38	10.25
Total Operating Expenses	221.19	269.05	339.58	362.42	1,278
Operating Income	62.6	88.99	51.81	87.28	-967.59
Interest Income	2.96	5.29	4.9	-0.3	-0.11
Other Non-Operating Income (Expense)	1.04	2.09	-0.61	15.67	-16.18
Total Non-Operating Income (Expense)	4	7.37	4.29	15.38	-16.29
Pretax Income	66.6	96.36	56.1	102.66	-983.88
Provision for Income Taxes	2.56	3.25	1.8	1.49	2.36
Net Income	5.62	7.06	1.78	17.99	-1,013
Minority Interest in Earnings	58.42	86.05	52.51	83.18	59.43
Net Income to Common	5.62	7.06	1.78	17.99	-1,013
Net Income Growth	-20.39%	296.13%	-90.09%	-	-
Shares Outstanding (Basic)	2	2	2	1	1
Shares Outstanding (Diluted)	2	2	2	1	1
Shares Change (YoY)	23.59%	18.38%	35.13%	-1.23%	-
EPS (Basic)	2.41	3.67	1.12	14.60	4.40
EPS (Diluted)	2.31	3.58	1.07	14.60	4.20
EPS Growth	-35.48%	234.58%	-92.67%	247.62%	-
Shares Outstanding	2.45	1.98	1.82	1.45	1.24
Free Cash Flow	45.57	-22.28	62.36	48.34	63.48
Free Cash Flow Growth	-	-	29.01%	-23.85%	14.19%
Free Cash Flow Per Share	18.71	-11.31	37.46	-	50.88
Dividends Per Share	0.800	0.800	0.600	-	-
Dividend Growth	-	33.33%	-	-	-
Gross Margin	86.49%	87.60%	87.33%	87.76%	56.44%
Operating Margin	19.08%	21.77%	11.56%	17.03%	-176.19%
Profit Margin	19.52%	22.78%	12.11%	19.74%	-173.69%
FCF Margin	13.89%	-5.45%	13.91%	9.43%	11.56%
EBITDA	64.78	91.74	55.63	90.37	-964.92
EBITDA Margin	19.74%	22.45%	12.41%	17.64%	-175.70%
EBIT	62.6	88.99	51.81	87.28	-967.59
EBIT Margin	19.08%	21.77%	11.56%	17.03%	-176.19%
Effective Tax Rate	3.84%	3.38%	3.21%	1.45%	-0.24%

Updated Mar 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q