Property, Plant & Equipment | 215.27 | 224.53 | 211.27 | 170.72 | 97.42 | 57.97 |
| 4.34 | 3.79 | 11.85 | 17.24 | 7.4 | 4.83 |
| 1.96 | 2.27 | 1.42 | 1.21 | 1.5 | - |
| - | - | - | - | - | 1.99 |
| 0.38 | 0.33 | 1.22 | 0.9 | 1.09 | 2.92 |
| 12.81 | 1.19 | 1.28 | 0.85 | 17.56 | 0.33 |
| 3.3 | 3.87 | 6.04 | 22.25 | 57.59 | 70.51 |
|
Current Portion of Long-Term Debt | 10.8 | 47.18 | - | - | - | - |
Current Portion of Leases | 0.16 | 0.38 | - | - | - | - |
| 132.07 | 85.26 | 115.32 | 92.9 | 68.37 | 38.69 |
| 1.63 | 1.88 | 1.89 | 0.63 | - | - |
| 3.08 | 4.56 | 2.43 | 1.39 | 2.94 | 0.92 |
| 0.11 | 0.12 | 0.09 | 0.01 | 0.21 | 0 |
Other Current Liabilities | 1.57 | 0.77 | 2.39 | 2.17 | 2.16 | - |
Long-Term Unearned Revenue | 1.81 | 1.6 | 1.43 | 1.16 | 0.44 | 0.74 |
Other Long-Term Liabilities | 0.79 | 0.72 | 1.58 | 3.9 | 4.21 | 0.84 |
|
Preferred Stock, Convertible | 0 | 0 | 0 | 0 | 0 | - |
| 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid-In Capital | 146.6 | 145.05 | 137.07 | 133.76 | 121.96 | 120.41 |
| -94.79 | -85.19 | -54.72 | -34.86 | -24.11 | -23.3 |
| 51.81 | 59.86 | 82.36 | 98.91 | 97.85 | 97.11 |
| 34.22 | 33.68 | 25.59 | 12.1 | 6.37 | 0.25 |
|
Total Liabilities & Equity | 238.05 | 235.99 | 233.09 | 213.16 | 182.56 | 138.55 |
| 144.66 | 134.69 | 117.21 | 93.53 | 68.37 | 38.69 |
| -140.32 | -130.9 | -105.36 | -76.29 | -60.97 | -33.86 |
| -82.83 | -89.35 | -79.26 | -57.43 | -45.70 | -25.70 |
Filing Date Shares Outstanding | 1.97 | 1.77 | 1.34 | 1.33 | 1.33 | 1.33 |
Total Common Shares Outstanding | 1.91 | 1.58 | 1.33 | 1.32 | 1.33 | 1.33 |
| 27.18 | 37.93 | 61.91 | 74.69 | 73.83 | 72.93 |
| 51.81 | 59.86 | 82.36 | 98.91 | 97.85 | 97.11 |
Tangible Book Value Per Share | 27.18 | 37.93 | 61.91 | 74.69 | 73.83 | 72.93 |
| 42.57 | 44.41 | 42.76 | 37.16 | 32.12 | 16.29 |
| 187.69 | 193.17 | 171.49 | 132.48 | 64.18 | 38.35 |