Melco Resorts & Entertainment Limited (MLCO)
NASDAQ: MLCO · Real-Time Price · USD
6.08
-0.17 (-2.72%)
Jun 4, 2025, 4:00 PM - Market closed

MLCO Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
4,7584,6383,7751,3502,0121,728
Upgrade
Revenue Growth (YoY)
14.07%22.86%179.65%-32.92%16.46%-69.88%
Upgrade
Cost of Revenue
3,0352,9722,3841,1001,5191,564
Upgrade
Gross Profit
1,7231,6661,392250.13493.65164.29
Upgrade
Selling, General & Admin
668.09636.03554.45474.78506.29485.89
Upgrade
Operating Expenses
1,2161,1781,119989.641,0671,083
Upgrade
Operating Income
507.46487.94272.57-739.51-573.81-918.56
Upgrade
Interest Expense
-482.04-486.72-492.39-376.72-350.54-340.84
Upgrade
Interest & Investment Income
14.115.7723.3126.466.625.13
Upgrade
Currency Exchange Gain (Loss)
-8.06-15.492.233.94.57-2.08
Upgrade
Other Non Operating Income (Expenses)
-5.39-3.53-1.62-2.47-7.956.52
Upgrade
EBT Excluding Unusual Items
26.08-2.03-195.91-1,088-921.12-1,250
Upgrade
Impairment of Goodwill
------13.87
Upgrade
Gain (Loss) on Sale of Investments
------165.44
Upgrade
Asset Writedown
-3.32-3.32-207.61-3.6-3.64-8.13
Upgrade
Other Unusual Items
-1-11.61--28.82-20.26
Upgrade
Pretax Income
21.77-6.35-401.91-1,092-953.58-1,458
Upgrade
Income Tax Expense
22.5321.6113.425.242.89-2.91
Upgrade
Earnings From Continuing Operations
-0.76-27.96-415.33-1,097-956.46-1,455
Upgrade
Minority Interest in Earnings
61.6771.588.41166.64144.71191.12
Upgrade
Net Income
60.9143.54-326.92-930.53-811.75-1,263
Upgrade
Net Income to Common
60.9143.54-326.92-930.53-811.75-1,263
Upgrade
Shares Outstanding (Basic)
427432438464478477
Upgrade
Shares Outstanding (Diluted)
428433438464478477
Upgrade
Shares Change (YoY)
-2.14%-1.15%-5.50%-2.99%0.14%-0.79%
Upgrade
EPS (Basic)
0.140.10-0.75-2.01-1.70-2.65
Upgrade
EPS (Diluted)
0.140.10-0.75-2.01-1.70-2.65
Upgrade
Free Cash Flow
-364.72365.67-1,229-940.59-1,297
Upgrade
Free Cash Flow Per Share
-0.840.83-2.65-1.97-2.72
Upgrade
Gross Margin
36.22%35.93%36.86%18.53%24.53%9.51%
Upgrade
Operating Margin
10.66%10.52%7.22%-54.78%-28.51%-53.16%
Upgrade
Profit Margin
1.28%0.94%-8.66%-68.93%-40.34%-73.12%
Upgrade
Free Cash Flow Margin
-7.86%9.69%-91.04%-46.74%-75.09%
Upgrade
EBITDA
1,0491,029815.96-217.576.04-300.03
Upgrade
EBITDA Margin
22.04%22.20%21.61%-16.12%0.30%-17.36%
Upgrade
D&A For EBITDA
541.07541.54543.4521.94579.85618.53
Upgrade
EBIT
507.46487.94272.57-739.51-573.81-918.56
Upgrade
EBIT Margin
10.66%10.52%7.22%-54.78%-28.51%-53.16%
Upgrade
Effective Tax Rate
103.50%-----
Upgrade
Revenue as Reported
4,7584,6383,7751,3502,0121,728
Upgrade
Advertising Expenses
-165.3100.2529.4239.8134.06
Upgrade
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q