Melco Resorts & Entertainment Limited (MLCO)
NASDAQ: MLCO · Real-Time Price · USD
5.27
-0.13 (-2.41%)
At close: Mar 28, 2025, 4:00 PM
5.39
+0.12 (2.35%)
After-hours: Mar 28, 2025, 7:59 PM EDT

MLCO Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
4,6383,7751,3502,0121,728
Upgrade
Revenue Growth (YoY)
22.86%179.65%-32.92%16.46%-69.88%
Upgrade
Cost of Revenue
2,9722,3841,1001,5191,564
Upgrade
Gross Profit
1,6661,392250.13493.65164.29
Upgrade
Selling, General & Admin
636.03554.45474.78506.29485.89
Upgrade
Operating Expenses
1,1781,119989.641,0671,083
Upgrade
Operating Income
487.94272.57-739.51-573.81-918.56
Upgrade
Interest Expense
-486.72-492.39-376.72-350.54-340.84
Upgrade
Interest & Investment Income
15.7723.3126.466.625.13
Upgrade
Currency Exchange Gain (Loss)
-15.492.233.94.57-2.08
Upgrade
Other Non Operating Income (Expenses)
-3.53-1.62-2.47-7.956.52
Upgrade
EBT Excluding Unusual Items
-2.03-195.91-1,088-921.12-1,250
Upgrade
Impairment of Goodwill
-----13.87
Upgrade
Gain (Loss) on Sale of Investments
-----165.44
Upgrade
Asset Writedown
-3.32-207.61-3.6-3.64-8.13
Upgrade
Other Unusual Items
-11.61--28.82-20.26
Upgrade
Pretax Income
-6.35-401.91-1,092-953.58-1,458
Upgrade
Income Tax Expense
21.6113.425.242.89-2.91
Upgrade
Earnings From Continuing Operations
-27.96-415.33-1,097-956.46-1,455
Upgrade
Minority Interest in Earnings
71.588.41166.64144.71191.12
Upgrade
Net Income
43.54-326.92-930.53-811.75-1,263
Upgrade
Net Income to Common
43.54-326.92-930.53-811.75-1,263
Upgrade
Shares Outstanding (Basic)
432438464478477
Upgrade
Shares Outstanding (Diluted)
433438464478477
Upgrade
Shares Change (YoY)
-1.15%-5.50%-2.99%0.14%-0.79%
Upgrade
EPS (Basic)
0.10-0.75-2.01-1.70-2.65
Upgrade
EPS (Diluted)
0.10-0.75-2.01-1.70-2.65
Upgrade
Free Cash Flow
364.72365.67-1,229-940.59-1,297
Upgrade
Free Cash Flow Per Share
0.840.83-2.65-1.97-2.72
Upgrade
Gross Margin
35.93%36.86%18.53%24.53%9.51%
Upgrade
Operating Margin
10.52%7.22%-54.78%-28.51%-53.16%
Upgrade
Profit Margin
0.94%-8.66%-68.93%-40.34%-73.12%
Upgrade
Free Cash Flow Margin
7.86%9.69%-91.04%-46.74%-75.09%
Upgrade
EBITDA
1,029815.96-217.576.04-300.03
Upgrade
EBITDA Margin
22.20%21.61%-16.12%0.30%-17.36%
Upgrade
D&A For EBITDA
541.54543.4521.94579.85618.53
Upgrade
EBIT
487.94272.57-739.51-573.81-918.56
Upgrade
EBIT Margin
10.52%7.22%-54.78%-28.51%-53.16%
Upgrade
Revenue as Reported
4,6383,7751,3502,0121,728
Upgrade
Advertising Expenses
165.3100.2529.4239.8134.06
Upgrade
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q